Stock 3317 NIKO SEMICONDUCTOR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Niko Semiconductor Co., Ltd.

Equities

3317

TW0003317004

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
51.1 TWD +1.19% Intraday chart for Niko Semiconductor Co., Ltd. +2.61% -17.71%
Mar. 19 Niko Semiconductor Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Niko Semiconductor Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,037 3,112 3,041 4,900 3,277 4,412
Enterprise Value (EV) 1 1,408 2,756 2,389 3,715 2,080 3,039
P/E ratio 13.5 x 16.3 x 16.7 x 14.1 x 7.81 x 21.4 x
Yield 2.11% 1.97% 2.01% 1.5% 0.75% 0.64%
Capitalization / Revenue 0.84 x 1.11 x 1.23 x 1.71 x 1.25 x 1.79 x
EV / Revenue 0.58 x 0.98 x 0.96 x 1.3 x 0.8 x 1.23 x
EV / EBITDA 7.95 x 10.3 x 8.66 x 7.93 x 5.25 x 10.4 x
EV / FCF 6.03 x -11.8 x 7.14 x 6.3 x -48.8 x 18 x
FCF Yield 16.6% -8.51% 14% 15.9% -2.05% 5.55%
Price to Book 1.16 x 1.64 x 1.5 x 2.12 x 1.23 x 1.54 x
Nbr of stocks (in thousands) 71,052 71,052 71,052 71,052 71,052 71,052
Reference price 2 28.66 43.79 42.80 68.97 46.12 62.10
Announcement Date 3/29/19 3/26/20 3/30/21 3/24/22 3/28/23 3/19/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,411 2,808 2,480 2,859 2,613 2,465
EBITDA 1 177.2 266.3 275.9 468.5 396.2 291.7
EBIT 1 164.7 251.1 256.4 449.1 375.1 265.3
Operating Margin 6.83% 8.94% 10.34% 15.71% 14.35% 10.76%
Earnings before Tax (EBT) 1 193.7 250.2 237.8 447.8 557.9 284.7
Net income 1 153.4 194 185.9 354.1 433.5 209.8
Net margin 6.36% 6.91% 7.5% 12.38% 16.59% 8.51%
EPS 2 2.121 2.681 2.560 4.888 5.905 2.900
Free Cash Flow 1 233.3 -234.4 334.7 589.7 -42.66 168.6
FCF margin 9.68% -8.35% 13.5% 20.63% -1.63% 6.84%
FCF Conversion (EBITDA) 131.68% - 121.33% 125.86% - 57.79%
FCF Conversion (Net income) 152.1% - 180.03% 166.55% - 80.36%
Dividend per Share 2 0.6034 0.8621 0.8621 1.034 0.3448 0.4000
Announcement Date 3/29/19 3/26/20 3/30/21 3/24/22 3/28/23 3/19/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 629 356 652 1,185 1,197 1,374
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 233 -234 335 590 -42.7 169
ROE (net income / shareholders' equity) 9.09% 10.6% 9.49% 16.3% 17.4% 7.58%
ROA (Net income/ Total Assets) 4.34% 6.42% 6.5% 10% 7.14% 4.76%
Assets 1 3,534 3,020 2,858 3,535 6,071 4,406
Book Value Per Share 2 24.60 26.70 28.50 32.60 37.60 40.30
Cash Flow per Share 2 8.850 5.080 9.210 16.70 16.90 19.40
Capex 1 14.4 21.7 15.3 15.2 34.4 34.4
Capex / Sales 0.6% 0.77% 0.62% 0.53% 1.32% 1.4%
Announcement Date 3/29/19 3/26/20 3/30/21 3/24/22 3/28/23 3/19/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
NIKO SEMICONDUCTOR CO., LTD. Stock Niko Semiconductor Co., Ltd.
-17.71% 111M
MEDIATEK INC. Stock MediaTek Inc.
0.00% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-4.06% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+20.89% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.58% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+9.63% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-15.29% 7.69B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.75% 6.93B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.37% 6.96B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3317 Stock
  4. Financials Niko Semiconductor Co., Ltd.