Stock 5612 NIPPON CHUTETSUKAN K.K.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nippon Chutetsukan K.K.

Equities

5612

JP3728600002

Iron & Steel

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,238 JPY -3.88% Intraday chart for Nippon Chutetsukan K.K. +2.15% +18.13%
2023 Nippon Chutetsukan K.K. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 Tranche Update on Nippon Chutetsukan K.K.'s Equity Buyback Plan announced on October 29, 2020. CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 5,297 2,958 4,218 4,682 3,412 3,216
Enterprise Value (EV) 1 4,859 3,127 3,826 4,054 3,351 4,372
P/E ratio -151 x -0.62 x 8.4 x 7.18 x 14.5 x 8.88 x
Yield 1.24% - 2.34% 2.75% 2.07% 3.3%
Capitalization / Revenue 0.41 x 0.23 x 0.31 x 0.32 x 0.22 x 0.19 x
EV / Revenue 0.37 x 0.24 x 0.28 x 0.28 x 0.22 x 0.25 x
EV / EBITDA 5.67 x -8.02 x 5.15 x 4.28 x 4.75 x 4.93 x
EV / FCF 8.94 x -12 x 10.8 x 15.1 x -21.6 x -3.64 x
FCF Yield 11.2% -8.36% 9.24% 6.62% -4.64% -27.4%
Price to Book 0.45 x 0.42 x 0.58 x 0.59 x 0.42 x 0.38 x
Nbr of stocks (in thousands) 3,290 3,290 3,290 3,213 3,213 3,213
Reference price 2 1,610 899.0 1,282 1,457 1,062 1,001
Announcement Date 6/22/18 6/21/19 6/18/20 6/22/21 6/22/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 12,983 12,877 13,576 14,663 15,185 17,288
EBITDA 1 857 -390 743 946 705 887
EBIT 1 80 -1,037 536 699 384 523
Operating Margin 0.62% -8.05% 3.95% 4.77% 2.53% 3.03%
Earnings before Tax (EBT) 1 69 -4,118 558 729 429 560
Net income 1 -35 -4,733 502 661 236 362
Net margin -0.27% -36.76% 3.7% 4.51% 1.55% 2.09%
EPS 2 -10.64 -1,439 152.6 202.8 73.45 112.7
Free Cash Flow 1 543.5 -261.2 353.6 268.5 -155.4 -1,200
FCF margin 4.19% -2.03% 2.6% 1.83% -1.02% -6.94%
FCF Conversion (EBITDA) 63.42% - 47.59% 28.38% - -
FCF Conversion (Net income) - - 70.44% 40.62% - -
Dividend per Share 2 20.00 - 30.00 40.00 22.00 33.00
Announcement Date 6/22/18 6/21/19 6/18/20 6/22/21 6/22/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,377 7,003 7,681 4,380 3,755 8,513 4,833 3,482 8,178 4,825
EBITDA - - - - - - - - - -
EBIT 1 257 446 233 167 -19 208 176 36 292 362
Operating Margin 4.03% 6.37% 3.03% 3.81% -0.51% 2.44% 3.64% 1.03% 3.57% 7.5%
Earnings before Tax (EBT) 1 265 463 241 182 -1 236 181 25 252 295
Net income 1 219 406 128 134 -47 136 127 -38 132 213
Net margin 3.43% 5.8% 1.67% 3.06% -1.25% 1.6% 2.63% -1.09% 1.61% 4.41%
EPS 2 66.71 123.4 40.11 41.62 -14.68 42.49 39.59 -12.05 41.13 66.31
Dividend per Share - - - - - - - - - -
Announcement Date 10/28/19 10/29/20 10/28/21 1/31/22 7/27/22 10/31/22 1/31/23 8/7/23 10/27/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 169 - - - 1,156
Net Cash position 1 438 - 392 628 61 -
Leverage (Debt/EBITDA) - -0.4333 x - - - 1.303 x
Free Cash Flow 1 544 -261 354 269 -155 -1,200
ROE (net income / shareholders' equity) -0.12% -49% 7% 8.56% 3.07% 4.44%
ROA (Net income/ Total Assets) 0.26% -3.71% 2.12% 2.61% 1.38% 1.8%
Assets 1 -13,720 127,595 23,698 25,302 17,164 20,147
Book Value Per Share 2 3,566 2,123 2,219 2,490 2,516 2,632
Cash Flow per Share 2 908.0 876.0 1,046 1,145 968.0 683.0
Capex 1 704 852 364 477 469 556
Capex / Sales 5.42% 6.62% 2.68% 3.25% 3.09% 3.22%
Announcement Date 6/22/18 6/21/19 6/18/20 6/22/21 6/22/22 6/22/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NIPPON CHUTETSUKAN K.K. Stock Nippon Chutetsukan K.K.
+18.13% 25.27M
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-7.50% 20.77B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.63% 20.15B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
Other Steel
  1. Stock Market
  2. Equities
  3. 5612 Stock
  4. Financials Nippon Chutetsukan K.K.