Stock LEVEL NORDIC LEVEL GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordic LEVEL Group AB

Equities

LEVEL

SE0012313302

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:49 2024-06-05 am EDT 		5-day change 1st Jan Change
0.93 SEK +1.64% Intraday chart for Nordic LEVEL Group AB -4.52% +41.34%
May. 24 Nordic LEVEL Group AB (publ.) Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Nordic LEVEL Group AB (publ.) Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 24.81 141.7 166 121.6 171.8 - -
Enterprise Value (EV) 1 24.81 141.7 246.1 121.6 197.8 193.8 171.8
P/E ratio -1.57 x -7.35 x -2.14 x - 23.3 x 13.3 x 9.3 x
Yield - - - - - - -
Capitalization / Revenue - 0.62 x 0.4 x 0.34 x 0.43 x 0.38 x 0.34 x
EV / Revenue - 0.62 x 0.6 x 0.34 x 0.49 x 0.43 x 0.34 x
EV / EBITDA - -22.1 x -31.8 x 6.63 x 7.91 x 5.87 x 3.82 x
EV / FCF - - -5.62 x - 39.6 x 21.5 x -
FCF Yield - - -17.8% - 2.53% 4.64% -
Price to Book - 1.24 x 1.34 x - 0.87 x 0.82 x 0.72 x
Nbr of stocks (in thousands) 15,505 56,681 93,251 184,777 184,777 - -
Reference price 2 1.600 2.500 1.780 0.6580 0.9300 0.9300 0.9300
Announcement Date 2/24/21 2/25/22 4/28/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 227.5 410.4 361.9 402 454 508
EBITDA 1 - -6.4 -7.742 18.33 25 33 45
EBIT 1 - -13.5 -62.81 5.711 13 20 31
Operating Margin - -5.93% -15.3% 1.58% 3.23% 4.41% 6.1%
Earnings before Tax (EBT) 1 - - -76.41 - 9 17 -
Net income 1 -15.8 -23.8 -77.42 - 7 13 -
Net margin - -10.46% -18.86% - 1.74% 2.86% -
EPS 2 -1.020 -0.3400 -0.8300 - 0.0400 0.0700 0.1000
Free Cash Flow 1 - - -43.76 - 5 9 -
FCF margin - - -10.66% - 1.24% 1.98% -
FCF Conversion (EBITDA) - - - - 20% 27.27% -
FCF Conversion (Net income) - - - - 71.43% 69.23% -
Dividend per Share - - - - - - -
Announcement Date 2/24/21 2/25/22 4/28/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 80.1 - 26 22 -
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - - -10.35 x - 1.04 x 0.6667 x -
Free Cash Flow 1 - - -43.8 - 5 9 -
ROE (net income / shareholders' equity) - -22.3% - - 3.6% 6.4% 9.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 2.020 1.330 - 1.070 1.140 1.300
Cash Flow per Share - - - - - - -
Capex 1 - - 3.05 - 4 5 -
Capex / Sales - - 0.74% - 1% 1.1% -
Announcement Date 2/24/21 2/25/22 4/28/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Security & Surveillance

1st Jan change Capi.
NORDIC LEVEL GROUP AB Stock Nordic LEVEL Group AB
+41.34% 16.51M
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-4.61% 42.65B
ALLEGION PLC Stock Allegion plc
-7.24% 10.28B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-11.27% 7.4B
ADT INC. Stock ADT Inc.
+8.65% 6.68B
RESIDEO TECHNOLOGIES, INC. Stock Resideo Technologies, Inc.
+10.63% 3.04B
DORMAKABA HOLDING AG Stock dormakaba Holding AG
+5.29% 2.24B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+49.52% 1.89B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+7.69% 1.73B
S-1 CORPORATION Stock S-1 Corporation
+2.83% 1.53B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. LEVEL Stock
  4. Financials Nordic LEVEL Group AB