NORWEGIAN BLOCK EXCHANGE |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.988 NOK | +9.78% |
|
+23.50% | +53.89% |
| Apr. 19 | Norwegian Block Exchange AS and Cardano?s USDM Stablecoin Join Forces to Serve EU | CI |
| Apr. 10 | Norwegian Block Exchange to Raise NOK2.5 Million via Subsequent Subscription Offering | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 558.1 | 100.5 |
| Enterprise Value (EV) 1 | 490.6 | 86.87 |
| P/E ratio | -23.1 x | -2.8 x |
| Yield | - | - |
| Capitalization / Revenue | 6,663,938,329 x | 82,265,762 x |
| EV / Revenue | 5,857,785,710 x | 71,136,946 x |
| EV / EBITDA | -11.8 x | -2.12 x |
| EV / FCF | 63,273,813 x | -1,563,903 x |
| FCF Yield | 0% | -0% |
| Price to Book | 6.92 x | 1.62 x |
| Nbr of stocks (in thousands) | 64,897 | 68,245 |
| Reference price 2 | 8.600 | 1.472 |
| Announcement Date | 4/28/22 | 4/27/23 |
1NOK in Million2NOK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0838 | 1.221 |
| EBITDA 1 | -4.591 | -19.06 | -23.71 | -41.51 | -40.9 |
| EBIT 1 | -4.593 | -19.18 | -23.91 | -41.78 | -41.2 |
| Operating Margin | - | - | - | -49,891.53% | -3,373.51% |
| Earnings before Tax (EBT) 1 | -4.592 | -19.28 | -23.75 | -31 | -45.97 |
| Net income 1 | -4.592 | -14.03 | -17.93 | -24.18 | -35.86 |
| Net margin | - | - | - | -28,873.42% | -2,936.55% |
| EPS | - | - | -0.3941 | -0.3726 | -0.5254 |
| Free Cash Flow | - | - | -21.35 | 7.754 | -55.55 |
| FCF margin | - | - | - | 9,257.84% | -4,548.68% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 12/14/21 | 5/19/21 | 5/19/21 | 4/28/22 | 4/27/23 |
1NOK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | 6.02 | - | - | - | - |
| Net Cash position 1 | - | 10.1 | 63 | 67.5 | 13.6 |
| Leverage (Debt/EBITDA) | -1.312 x | - | - | - | - |
| Free Cash Flow | - | - | -21.3 | 7.75 | -55.5 |
| ROE (net income / shareholders' equity) | - | - | -25.4% | -26.3% | -50.3% |
| ROA (Net income/ Total Assets) | - | - | -18.4% | -20% | -19.9% |
| Assets 1 | - | - | 97.61 | 121.1 | 180.4 |
| Book Value Per Share | - | - | 2.260 | 1.240 | 0.9100 |
| Cash Flow per Share | - | - | 1.450 | 0.8300 | 0.3100 |
| Capex 1 | 8.99 | 19.6 | 12.1 | 11.7 | 9.91 |
| Capex / Sales | - | - | - | 13,944.29% | 811.78% |
| Announcement Date | 12/14/21 | 5/19/21 | 5/19/21 | 4/28/22 | 4/27/23 |
1NOK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NBX Stock
- Financials Norwegian Block Exchange
