Stock NTSC NUTRITION SC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nutrition SC

Equities

NTSC

THB221010002

Food Processing

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
13.2 THB -4.35% Intraday chart for Nutrition SC -2.94% -1.49%
May. 07 Nutrition SC Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Nutrition SC Public Company Limited Approves Dividend for the Year 2024, Payable on May 23, 2024 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 1,340
Enterprise Value (EV) 1 1,089
P/E ratio 18.8 x
Yield 2.09%
Capitalization / Revenue 1.4 x
EV / Revenue 1.14 x
EV / EBITDA 11.4 x
EV / FCF 13,468,214 x
FCF Yield 0%
Price to Book 1.4 x
Nbr of stocks (in thousands) 100,000
Reference price 2 13.40
Announcement Date 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 997.1 1,038 1,057 955.6
EBITDA 1 118.9 134.9 110.9 95.12
EBIT 1 112.5 127.9 102.5 85.2
Operating Margin 11.28% 12.32% 9.7% 8.92%
Earnings before Tax (EBT) 1 112.5 124.7 96.52 86.13
Net income 1 90.56 98.79 77.06 69.55
Net margin 9.08% 9.52% 7.29% 7.28%
EPS 2 2.156 2.352 1.040 0.7126
Free Cash Flow - 62.68 9.443 80.86
FCF margin - 6.04% 0.89% 8.46%
FCF Conversion (EBITDA) - 46.47% 8.52% 85%
FCF Conversion (Net income) - 63.45% 12.25% 116.25%
Dividend per Share - 1.429 9.520 0.2800
Announcement Date 11/1/22 11/1/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - 403 -
Net Cash position 1 26.2 12.1 - 251
Leverage (Debt/EBITDA) - - 3.631 x -
Free Cash Flow - 62.7 9.44 80.9
ROE (net income / shareholders' equity) - 17.5% 17.9% 11.6%
ROA (Net income/ Total Assets) - 10.5% 6.53% 4.7%
Assets 1 - 945.1 1,180 1,480
Book Value Per Share 2 12.20 14.60 3.300 9.560
Cash Flow per Share 2 0.4700 3.260 3.380 2.900
Capex 1 2.52 24 59.2 4.75
Capex / Sales 0.25% 2.32% 5.6% 0.5%
Announcement Date 11/1/22 11/1/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Food Ingredients

1st Jan change Capi.
NUTRITION SC Stock Nutrition SC
-1.49% 36.19M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD. Stock Foshan Haitian Flavouring and Food Company Ltd.
-0.11% 29.08B
INTERNATIONAL FLAVORS & FRAGRANCES INC. Stock International Flavors & Fragrances Inc.
+18.49% 24.5B
KIKKOMAN CORPORATION Stock Kikkoman Corporation
+5.98% 11.04B
LANCASTER COLONY CORPORATION Stock Lancaster Colony Corporation
+13.26% 5.19B
MEIHUA HOLDINGS GROUP CO.,LTD Stock MeiHua Holdings Group Co.,Ltd
+18.12% 4.44B
ANGEL YEAST CO., LTD Stock Angel Yeast Co., Ltd
-9.01% 3.79B
TATE & LYLE PLC Stock Tate & Lyle plc
+7.66% 3.43B
JONJEE HI-TECH INDUSTRIAL AND COMMERCIAL HOLDING CO.,LTD Stock Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
-1.10% 2.94B
KEWPIE CORPORATION Stock Kewpie Corporation
+23.69% 2.75B
Food Ingredients
  1. Stock Market
  2. Equities
  3. NTSC Stock
  4. Financials Nutrition SC