Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1678 USD | -41.94% | -34.71% | -71.11% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 4.025 | 19.07 | 12.01 | 5.568 | 1.896 | 1.141 | - |
Enterprise Value (EV) 1 | 4.025 | 19.07 | 12.01 | 5.568 | 1.896 | 1.141 | 1.141 |
P/E ratio | -0.09 x | -0.65 x | -0.4 x | -0.13 x | -0.05 x | -0.06 x | -0.11 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.73 x | 2.56 x | 1.52 x | 0.65 x | 0.21 x | 0.11 x | 0.09 x |
EV / Revenue | 0.73 x | 2.56 x | 1.52 x | 0.65 x | 0.21 x | 0.11 x | 0.09 x |
EV / EBITDA | - | - | -0.63 x | -0.35 x | -0.11 x | -0.1 x | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 1.56 | 27.4 | 105 | 519 | 3,264 | 6,801 | - |
Reference price 2 | 2,584 | 697.0 | 114.0 | 10.72 | 0.5809 | 0.1678 | 0.1678 |
Announcement Date | 3/3/20 | 3/2/21 | 3/1/22 | 2/28/23 | 3/5/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 5.511 | 7.441 | 7.921 | 8.543 | 8.864 | 10.41 | 12.9 |
EBITDA 1 | - | - | -19.04 | -15.94 | -16.6 | -11.5 | - |
EBIT 1 | -18.11 | -17.03 | -19.53 | -17.17 | -17.63 | -13.92 | -12.83 |
Operating Margin | -328.54% | -228.84% | -246.51% | -200.99% | -198.89% | -133.7% | -99.47% |
Earnings before Tax (EBT) 1 | -18.11 | -15.83 | -19.57 | -14.52 | -20.2 | -13.82 | -12.73 |
Net income 1 | -18.11 | -15.84 | -19.58 | -14.52 | -22.63 | -17.07 | -14.73 |
Net margin | -328.69% | -212.82% | -247.17% | -170.02% | -255.27% | -163.95% | -114.2% |
EPS 2 | -27,900 | -1,067 | -287.0 | -83.55 | -11.52 | -2.685 | -1.480 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/3/20 | 3/2/21 | 3/1/22 | 2/28/23 | 3/5/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 1.853 | 1.642 | 1.926 | 2.213 | 2.065 | 2.339 | 1.826 | 2.075 | 2.412 | 2.551 | 2.12 | 2.438 | 2.8 | 3.055 | 3.25 |
EBITDA 1 | -5.124 | -4.226 | -4.311 | -4.2 | -3.825 | -4.298 | -5.584 | -4.742 | -2.945 | -3.327 | -3.6 | -3.1 | -2.5 | -2.3 | - |
EBIT 1 | -5.251 | -4.331 | -4.416 | -4.301 | -3.92 | -4.534 | -5.851 | -5.022 | -3.164 | -3.593 | -3.976 | -3.556 | -3.168 | -3.223 | -3.53 |
Operating Margin | -283.38% | -263.76% | -229.28% | -194.35% | -189.83% | -193.84% | -320.43% | -242.02% | -131.18% | -140.85% | -187.48% | -145.88% | -113.14% | -105.5% | -108.62% |
Earnings before Tax (EBT) 1 | -5.27 | -4.352 | -4.471 | -4.284 | -3.868 | -1.893 | -6.483 | -4.843 | -3.368 | -5.507 | -3.967 | -3.521 | -3.096 | -3.032 | -3.48 |
Net income 1 | -5.272 | -4.354 | -4.473 | -4.286 | -3.87 | -1.896 | -6.485 | -4.845 | -3.37 | -7.927 | -4.95 | -4.282 | -3.894 | -3.948 | -3.48 |
Net margin | -284.51% | -265.16% | -232.24% | -193.67% | -187.41% | -81.06% | -355.15% | -233.49% | -139.72% | -310.74% | -233.46% | -175.62% | -139.03% | -129.23% | -107.08% |
EPS 2 | -75.00 | -41.00 | -42.00 | -41.00 | -37.00 | -5.000 | -5.760 | -3.650 | -1.810 | -2.240 | -0.9350 | -0.7300 | -0.5250 | -0.4950 | -0.3900 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 3/1/22 | 5/10/22 | 8/9/22 | 11/8/22 | 2/28/23 | 5/9/23 | 8/8/23 | 11/7/23 | 3/5/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 0.12 | 0.15 | 0.5 | 0.6 |
Capex / Sales | - | - | - | 1.43% | 1.68% | 4.8% | 4.65% |
Announcement Date | 3/3/20 | 3/2/21 | 3/1/22 | 2/28/23 | 3/5/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-71.11% | 1.14M | |
+8.07% | 219B | |
+6.59% | 183B | |
+11.26% | 133B | |
+26.57% | 108B | |
+13.35% | 52.02B | |
-0.62% | 48.2B | |
-0.93% | 40.37B | |
+11.54% | 39.35B | |
+26.76% | 32.03B |
- Stock Market
- Equities
- NUWE Stock
- Financials Nuwellis, Inc.