End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
9.25
NGN
|
-0.54%
|
|
-19.57%
|
-11.90%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
56,563
|
74,464
|
62,157
|
49,601
|
45,996
|
54,947
|
Enterprise Value (EV)
1 |
292,177
|
303,950
|
262,090
|
401,106
|
475,311
|
54,947
|
P/E ratio
|
18.1
x
|
5.33
x
|
2.54
x
|
-0.29
x
|
-0.39
x
|
1.53
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.12
x
|
0.15
x
|
0.09
x
|
0.09
x
|
0.1
x
|
0.07
x
|
EV / Revenue
|
0.64
x
|
0.61
x
|
0.39
x
|
0.7
x
|
1
x
|
0.07
x
|
EV / EBITDA
|
9.54
x
|
5.26
x
|
3.66
x
|
139
x
|
19.4
x
|
0.31
x
|
EV / FCF
|
-21.9
x
|
9.15
x
|
8.99
x
|
98.6
x
|
5.98
x
|
0.48
x
|
FCF Yield
|
-4.58%
|
10.9%
|
11.1%
|
1.01%
|
16.7%
|
206%
|
Price to Book
|
0.46
x
|
0.42
x
|
0.31
x
|
1.72
x
|
-0.54
x
|
-
|
Nbr of stocks (in thousands)
|
12,034,619
|
12,431,412
|
12,431,412
|
12,431,412
|
12,431,412
|
12,431,412
|
Reference price
2 |
4.700
|
5.990
|
5.000
|
3.990
|
3.700
|
4.420
|
Announcement Date
|
4/3/17
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
9/18/23
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
455,747
|
497,422
|
679,465
|
576,572
|
477,070
|
803,460
|
EBITDA
1 |
30,621
|
57,731
|
71,672
|
2,887
|
24,457
|
175,976
|
EBIT
1 |
5,054
|
31,977
|
42,403
|
-46,766
|
-43,563
|
155,949
|
Operating Margin
|
1.11%
|
6.43%
|
6.24%
|
-8.11%
|
-9.13%
|
19.41%
|
Earnings before Tax (EBT)
1 |
-63,376
|
20,765
|
11,188
|
-377,415
|
-134,283
|
44,474
|
Net income
1 |
3,125
|
13,942
|
24,433
|
-171,821
|
-118,149
|
35,817
|
Net margin
|
0.69%
|
2.8%
|
3.6%
|
-29.8%
|
-24.77%
|
4.46%
|
EPS
2 |
0.2597
|
1.124
|
1.965
|
-13.82
|
-9.504
|
2.881
|
Free Cash Flow
1 |
-13,368
|
33,225
|
29,142
|
4,069
|
79,437
|
113,318
|
FCF margin
|
-2.93%
|
6.68%
|
4.29%
|
0.71%
|
16.65%
|
14.1%
|
FCF Conversion (EBITDA)
|
-
|
57.55%
|
40.66%
|
140.92%
|
324.8%
|
64.39%
|
FCF Conversion (Net income)
|
-
|
238.32%
|
119.27%
|
-
|
-
|
316.38%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/3/17
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
9/18/23
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
235,614
|
229,485
|
199,933
|
351,504
|
429,315
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.694
x
|
3.975
x
|
2.79
x
|
121.7
x
|
17.55
x
|
-
|
Free Cash Flow
1 |
-13,368
|
33,225
|
29,142
|
4,069
|
79,437
|
113,318
|
ROE (net income / shareholders' equity)
|
-21.2%
|
5.91%
|
10.7%
|
-120%
|
41,652%
|
-33.8%
|
ROA (Net income/ Total Assets)
|
0.33%
|
1.97%
|
2.51%
|
-2.87%
|
-2.32%
|
8.17%
|
Assets
1 |
958,529
|
708,674
|
975,094
|
5,984,711
|
5,092,866
|
438,632
|
Book Value Per Share
2 |
10.20
|
14.10
|
16.20
|
2.330
|
-6.900
|
-
|
Cash Flow per Share
2 |
0.8600
|
0.6400
|
0.8800
|
2.700
|
1.170
|
-
|
Capex
1 |
14,503
|
19,822
|
37,862
|
27,871
|
34,062
|
27,788
|
Capex / Sales
|
3.18%
|
3.98%
|
5.57%
|
4.83%
|
7.14%
|
3.46%
|
Announcement Date
|
4/3/17
|
4/27/18
|
3/29/19
|
6/22/22
|
3/29/23
|
9/18/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.90% | 86.46M | | -8.79% | 1,942B | | +17.98% | 465B | | +46.12% | 259B | | +12.79% | 172B | | +11.84% | 108B | | -5.74% | 80.36B | | -0.57% | 52.04B | | -.--% | 50.84B | | +26.90% | 50.66B |
Integrated Oil & Gas
|