Financials Octopus AIM VCT 2 plc

Equities

OSEC

GB00B0JQZZ80

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:29 2024-04-26 am EDT 5-day change 1st Jan Change
47 GBX 0.00% Intraday chart for Octopus AIM VCT 2 plc +1.73% +3.07%

Valuation

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Capitalization 1 81.6 86.9 74.86 98.64 130.8 95.8
Enterprise Value (EV) 1 53.91 55.01 53.05 69.92 95.36 65.67
P/E ratio 8.4 x -24.3 x -158 x 5.25 x 6.61 x -2.34 x
Yield 5.14% 5.42% 6.2% 5.35% 4.77% 7.59%
Capitalization / Revenue 8.32 x -65.9 x 53.3 x 5.03 x 6.31 x -2.8 x
EV / Revenue 5.5 x -41.7 x 37.8 x 3.57 x 4.6 x -1.92 x
EV / EBITDA - - - - - -
EV / FCF 10.3 x -42.3 x -37.7 x 5.66 x 8.98 x -2.86 x
FCF Yield 9.67% -2.36% -2.65% 17.7% 11.1% -34.9%
Price to Book 0.94 x 0.96 x 0.94 x 0.95 x 0.97 x 0.94 x
Nbr of stocks (in thousands) 99,813 112,129 110,493 125,661 148,581 165,173
Reference price 2 0.8175 0.7750 0.6775 0.7850 0.8800 0.5800
Announcement Date 3/14/18 2/15/19 4/9/20 2/22/21 2/21/22 3/16/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net sales 1 9.807 -1.319 1.405 19.6 20.71 -34.19
EBITDA - - - - - -
EBIT 1 8.192 -3.234 -0.476 17.76 18.09 -36.7
Operating Margin 83.53% 245.19% -33.88% 90.61% 87.33% 107.32%
Earnings before Tax (EBT) 1 8.192 -3.234 -0.476 17.76 18.09 -36.7
Net income 1 8.192 -3.234 -0.476 17.76 18.09 -36.7
Net margin 83.53% 245.19% -33.88% 90.61% 87.33% 107.32%
EPS 2 0.0973 -0.0319 -0.004300 0.1495 0.1331 -0.2480
Free Cash Flow 1 5.216 -1.3 -1.406 12.35 10.61 -22.93
FCF margin 53.19% 98.58% -100.04% 63.01% 51.24% 67.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 63.67% - - 69.54% 58.67% -
Dividend per Share 2 0.0420 0.0420 0.0420 0.0420 0.0420 0.0440
Announcement Date 3/14/18 2/15/19 4/9/20 2/22/21 2/21/22 3/16/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 27.7 31.9 21.8 28.7 35.4 30.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.22 -1.3 -1.41 12.4 10.6 -22.9
ROE (net income / shareholders' equity) 10.9% -3.64% -0.56% 19.3% 15.1% -31%
ROA (Net income/ Total Assets) 6.79% -2.26% -0.35% 12% 9.38% -19.3%
Assets 1 120.6 143.4 137.6 148.6 192.9 190.6
Book Value Per Share 2 0.8700 0.8100 0.7200 0.8300 0.9100 0.6200
Cash Flow per Share 2 0.0700 0.1000 0.0200 0.1200 0.1300 0.1000
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/14/18 2/15/19 4/9/20 2/22/21 2/21/22 3/16/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OSEC Stock
  4. Financials Octopus AIM VCT 2 plc