Stock ODIN ODINWELL AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Odinwell AB

Equities

ODIN

SE0015809967

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.58 SEK -4.92% Intraday chart for Odinwell AB -4.13% -34.09%
2023 Odinwell AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Odinwell AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 88.06 59.45
Enterprise Value (EV) 1 51.28 32.85
P/E ratio -26.7 x -7.52 x
Yield - -
Capitalization / Revenue 18.4 x 16.3 x
EV / Revenue 10.7 x 8.98 x
EV / EBITDA -16.2 x -5.55 x
EV / FCF 3,851,156 x -4,886,465 x
FCF Yield 0% -0%
Price to Book 1.66 x 1.32 x
Nbr of stocks (in thousands) 22,016 23,973
Reference price 2 4.000 2.480
Announcement Date 4/7/22 4/5/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 0.65 4.788 3.658
EBITDA 1 -0.006673 -3.165 -5.921
EBIT 1 -0.023 -3.853 -6.869
Operating Margin -3.54% -80.47% -187.76%
Earnings before Tax (EBT) 1 -0.023 -3.361 -7.819
Net income 1 -0.023 -3.361 -7.819
Net margin -3.54% -70.21% -213.73%
EPS - -0.1500 -0.3300
Free Cash Flow - 13.32 -6.722
FCF margin - 278.11% -183.75%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 3/1/21 4/7/22 4/5/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - - -
Net Cash position 1 0.05 36.8 26.6
Leverage (Debt/EBITDA) - - -
Free Cash Flow - 13.3 -6.72
ROE (net income / shareholders' equity) - -8.11% -15.9%
ROA (Net income/ Total Assets) - -5.69% -8.49%
Assets 1 - 59.08 92.1
Book Value Per Share - 2.400 1.880
Cash Flow per Share - 0.8800 0.5100
Capex 1 1.98 4.52 0.23
Capex / Sales 304.88% 94.3% 6.41%
Announcement Date 3/1/21 4/7/22 4/5/23
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ODIN Stock
  4. Financials Odinwell AB