OMAI GOLD MINES CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.145 CAD | -3.33% |
|
+26.09% | +93.33% |
| Apr. 25 | Omai Gold Mines Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 22 | Omai Gold Mines Corp.(TSXV:OMG) added to S&P/TSX Venture Composite Index | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 36.48 | 21.49 | 18.11 | 21.38 |
| Enterprise Value (EV) 1 | 33.4 | 18.22 | 15.13 | 20.9 |
| P/E ratio | -3.65 x | -2.34 x | -2.84 x | -5.66 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -5,564,568 x | -2,584,104 x | -3,642,123 x | -6,199,300 x |
| EV / FCF | -7,153,903 x | -3,918,380 x | -4,642,488 x | -16,557,703 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 8.28 x | 3.94 x | 3.06 x | 6.3 x |
| Nbr of stocks (in thousands) | 197,709 | 271,712 | 377,845 | 377,846 |
| Reference price 2 | 0.1845 | 0.0791 | 0.0479 | 0.0566 |
| Announcement Date | 5/3/21 | 4/29/22 | 4/27/23 | 4/25/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | -6.002 | -7.05 | -4.154 | -3.371 |
| EBIT 1 | -2.04 | -0.5788 | -6.003 | -7.089 | -4.835 | -3.436 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.084 | -0.6903 | -7.63 | -7.248 | -4.878 | -3.41 |
| Net income 1 | -2.084 | -0.6903 | -7.63 | -7.248 | -4.878 | -3.41 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.8521 | -0.1519 | -0.0505 | -0.0338 | -0.0169 | -0.0100 |
| Free Cash Flow | - | -0.3063 | -4.668 | -4.65 | -3.259 | -1.262 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/9/20 | 9/9/20 | 5/3/21 | 4/29/22 | 4/27/23 | 4/25/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.26 | 0.55 | - | - | - | - |
| Net Cash position 1 | - | - | 3.08 | 3.27 | 2.98 | 0.48 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | -0.31 | -4.67 | -4.65 | -3.26 | -1.26 |
| ROE (net income / shareholders' equity) | - | -26% | -748% | -147% | -85.8% | -73.2% |
| ROA (Net income/ Total Assets) | - | -6.82% | -67% | -57% | -41.6% | -39.1% |
| Assets 1 | - | 10.12 | 11.39 | 12.71 | 11.72 | 8.722 |
| Book Value Per Share 2 | 0.9800 | 0.6400 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0100 | 0.0100 | 0 |
| Capex 1 | 5.95 | 1.34 | 0.02 | 0.13 | - | 0.19 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/9/20 | 9/9/20 | 5/3/21 | 4/29/22 | 4/27/23 | 4/25/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1099
USD
Average target price
0.296
USD
Spread / Average Target
+169.37%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +100.00% | 44.87M | |
| +14.87% | 23.75B | |
| +20.93% | 16.12B | |
| +33.94% | 8.93B | |
| +43.92% | 5.72B | |
| +2.53% | 5.37B | |
| +28.57% | 3.34B | |
| -5.28% | 2.39B | |
| +20.94% | 2.36B | |
| +16.07% | 1.69B |
- Stock Market
- Equities
- OMG Stock
- Financials Omai Gold Mines Corp.
