ONCOLOGY PHARMA, INC.
QUARTERLY REPORT
FINANCIAL STATEMENTS
-UNAUDITED-
FOR THE NINE MONTHS ENDED
DECEMBER 31, 2021
Oncology Pharma, Inc. | |||||
Balance Sheets | |||||
(Unaudited) | |||||
As of | As of | ||||
December 31, 2021 | March 31, 2021 | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash | $ | 29,004 | $ | 8,954 | |
Total Current Assets | 29,004 | 8,954 | |||
INVESTMENTS | |||||
Investment in NanoSmart Pharmaceuticals, Inc. Licensing Agreement | 326,350 | 76,350 | |||
Investment in KCL Therapeutics, Inc. Licensing Agreement | 1,400,000 | - | |||
Investment in Regen Biopharma, Inc. Licensing Agreement | 55,000 | - | |||
Investment in Sybleu, Inc. Licensing Agreement | 237,250 | 237,250 | |||
Investment in Kalos Therapeutics, Inc. Licensing Agreement | - | - | |||
Investment in Ribera Solutions, LLC Licensing Agreement | 75,000 | 25,000 | |||
Total Investments | 2,093,600 | 338,600 | |||
FIXED ASSETS | |||||
Furniture, net | - | - | |||
Total Fixed Assets | - | - | |||
TOTAL ASSETS | $ | 2,122,604 | $ | 347,554 | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | |||||
Accounts Payable and Accrued Expenses | $ | 199,329 | $ | 279,181 | |
Loans Payable Related Party | 96 | 885 | |||
Convertible Notes Payable Related Party | 3,550 | 3,550 | |||
Promissory & Convertible Notes Payable | 647,590 | 233,950 | |||
Total Current Liabilities | 850,565 | 517,566 | |||
TOTAL LIABILITIES | $ | 850,565 | $ | 517,566 | |
STOCKHOLDERS' EQUITY ((DEFICIT) | |||||
Preferred Series A stock, $0.001 par value, | 1,000 | 1,000 | |||
100,000,000 shares authorized, 1 share issued | |||||
and outstanding at September 30, 2021 and September 30, 2020 | |||||
Common stock, $0.001 par value, 900,000,000 | 188,894 | 182,469 | |||
shares authorized, 33,763,216 and 27,338,216 | |||||
issued and outstanding at December 31, 2021 and | |||||
March 31, 2021 | |||||
Additional Paid In Capital | 273,156,246 | 167,118,839 | |||
Retained Deficit | (272,074,102) | (167,472,319) | |||
Total Stockholders' Equity (Deficit) | 1,272,038 | (170,012) | |||
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) | $ | 2,122,604 | $ | 347,554 | |
The accompanying Notes are an integral part of these financial statements |
Oncology Pharma, Inc. Statements of Operation (Unaudited)
For the Nine Months Ended | For the Nine Months Ended | |||||
December 31, 2021 | December 31, 2020 | |||||
Revenues | $ | - | $ | - | ||
Costs and Expenses | - | |||||
General and Administrative | 51,161 | 14,380,543 | ||||
Depreciation | - | 779 | ||||
Total Operating Expenses | 51,161 | 14,381,322 | ||||
Operating Loss | (51,161) | (14,381,322) | ||||
Other Income and Expenses | ||||||
Gain from license fee settlement | 54,167 | - | ||||
Interest Expense | (104,604,788) | (1,259,888) | ||||
Loss from Abandonment of Mining Claims and Licenses | - | (249,121) | ||||
Total Other Income and Expenses | (104,550,621) | (1,509,009) | ||||
Net Loss Before Taxes | (104,601,782) | (15,890,331) | ||||
Income Taxes | - | (3,494) | ||||
Net Loss | $ | (104,601,782) | $ | (15,893,825) | ||
Net Loss Per Common Share (Basic and Diluted) | $ | (3.42) | $ | (1.19) | ||
Weighted Average Common Shares Outstanding (Basic and Diluted) | 30,550,716 | 13,349,197 |
The accompanying Notes are an integral part of these financial statements
Oncology Pharma, Inc. Statements of Cash Flow (Unaudited)
For the Nine Months Ended | For the Nine Months Ended | |||||
December 31, 2021 | December 31, 2020 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net loss | $ | (104,601,782) | $ | (15,893,825) | ||
Adjustments to reconcile net loss to | ||||||
cash used in operating activities | ||||||
Depreciation | - | 779 | ||||
Gain from legal settlement | (54,167) | |||||
Issuance of common stock for services | 14,222,527 | |||||
Issuance of common stock for interest expense | 104,691,600 | 1,260,000 | ||||
Changes in operating assets and liabilities | ||||||
Accounts payable and accrued expenses | (79,852) | 107,088 | ||||
Loans and notes payable | 412,851 | |||||
Loss from abandonment of mining claims and licenses | - | 249,121 | ||||
NET CASH (USED) PROVIDED IN OPERATING ACTIVITIES | 368,650 | (54,310) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Investment in Licensing Agreements | (1,755,000) | (59,700) | ||||
NET CASH (USED) PROVIDED FROM INVESTING ACTIVITIES | (1,755,000) | (59,700) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Common stock issued for license agreements | 1,400,000 | 34,500 | ||||
Increase in related party debt | 6,490 | |||||
Conversion of notes payable to common stock | 6,400 | |||||
Stock option grant for license agreement | 25,000 | |||||
Issuance of Convertible Notes Payable | 48,200 | |||||
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES | 1,406,400 | 114,190 | ||||
NET CHANGE IN CASH | 20,050 | 180 | ||||
CASH AT BEGINNING OF PERIOD | 8,954 | 1,805 | ||||
CASH AT END OF PERIOD | $ | 29,004 | $ | 1,985 | ||
SUPPLEMENTARY INFORMATION | ||||||
Stock issued for debt | $ | 6,400 | $ | - |
The accompanying Notes are an integral part of these financial statements
Oncology Pharma, Inc.
Statements of Shareholders' Equity (Deficit) (Unaudited)
Statements of Changes in Stockholder's Deficit
For the Nine Months Ended December 31, 2021 and 2020
Common Stock | Preferred Stock | Additional | Accumulated | Subscriptions | ||||||||||||||||||||
Shares | Amount | Shares | Amount | Paid-in-Capital | Deficit | Receivable | Total | |||||||||||||||||
Balance as at March 31, 2020 | 1,501,461 | $ | 150,146 | 1,000 | $ | 1,000 | $ | 69,784,384 | $ | (69,999,194) | $ | - | $ | (63,664) | ||||||||||
Share rounding due to reverse stock split | 217 | |||||||||||||||||||||||
Shares issued for services | 20,580,038 | 22,066 | 14,200,461 | 14,222,527 | ||||||||||||||||||||
Shares issued for licensing rights | 50,000 | 5,000 | 32,500 | 37,500 | ||||||||||||||||||||
Shares issued for debt conversion | 3,000,000 | 3,000 | 1,257,000 | |||||||||||||||||||||
Shares to be issued | 50 | 34,450 | ||||||||||||||||||||||
Share option grant for licensing rights | 25,000 | |||||||||||||||||||||||
Net Income (Loss) for period ending December 31, 2020 | (15,893,825) | (15,893,825) | ||||||||||||||||||||||
Balance as at December 31, 2020 | 25,131,716 | $ | 180,262 | 1,000 | $ | 1,000 | $ | 85,333,795 | $ | (85,893,019) | $ | - | $ | (377,962) | ||||||||||
Balance as at March 31, 2021 | 27,338,216 | $ | 182,469 | 1,000 | $ | 1,000 | $ | 167,118,838 | $ | (167,472,319) | - | $ | (170,012) | |||||||||||
Shares issued for licensing rights | 50,000 | 50 | 1,399,950 | 1,400,000 | ||||||||||||||||||||
Shares issued for debt conversion | 6,400,000 | 6,400 | 104,691,600 | 104,698,000 | ||||||||||||||||||||
Shares cancelled in legal settlement | (25,000) | (25) | (54,142) | (54,167) | ||||||||||||||||||||
Net Income (Loss) for period ending December 31, 2021 | (104,601,783) | (104,601,783) | ||||||||||||||||||||||
Balance as at December 31, 2021 | 33,763,216 | $ | 188,894 | 1,000 | $ | 1,000 | $ | 273,156,246 | $ | (272,074,102) | - | 1,272,038 |
The accompanying Notes are an integral part to these financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Oncology Pharma Inc. published this content on 14 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2022 20:42:07 UTC.