Financials Ophir Asset Management Pty Ltd - Ophir High Conviction Fund
Equities
OPH
AU60OPH00027
Closed End Funds
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.54 AUD | 0.00% | -2.68% | +4.96% |
Valuation
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 496 | 532.7 | 802.1 | 511.8 | 531.9 |
Enterprise Value (EV) 1 | -29.43 | -57.27 | 71.88 | -16.79 | -76.47 |
P/E ratio | 5.24 x | 9.77 x | 5 x | -2.94 x | 5.44 x |
Yield | - | - | 9.57% | 6.33% | 4.61% |
Capitalization / Revenue | 12.6 x | 6.65 x | 4.7 x | -3.15 x | 4.91 x |
EV / Revenue | -0.75 x | -0.72 x | 0.42 x | 0.1 x | -0.71 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | 1.22 x | -1.27 x | 0.46 x | 0.11 x | -1.47 x |
FCF Yield | 81.7% | -78.6% | 218% | 890% | -68.1% |
Price to Book | 0.95 x | 0.93 x | 1.22 x | 1.03 x | 0.91 x |
Nbr of stocks (in thousands) | 200,000 | 199,525 | 199,525 | 213,249 | 219,811 |
Reference price 2 | 2.480 | 2.670 | 4.020 | 2.400 | 2.420 |
Announcement Date | 8/30/19 | 8/28/20 | 8/31/21 | 8/31/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 116.9 | 39.24 | 80.06 | 170.8 | -162.6 | 108.3 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 104.8 | 26.41 | 54.67 | 160.6 | -173.3 | 97.66 |
Operating Margin | 89.66% | 67.3% | 68.29% | 94.05% | 106.54% | 90.18% |
Earnings before Tax (EBT) 1 | - | 94.71 | 54.64 | 160.6 | -173.4 | 97.65 |
Net income 1 | - | 94.71 | 54.64 | 160.6 | -173.4 | 97.65 |
Net margin | - | 241.37% | 68.24% | 94.02% | 106.66% | 90.17% |
EPS | - | 0.4736 | 0.2734 | 0.8048 | -0.8167 | 0.4450 |
Free Cash Flow 1 | 77.27 | -24.04 | 45 | 156.6 | -149.5 | 52.1 |
FCF margin | 66.08% | -61.27% | 56.21% | 91.71% | 91.92% | 48.11% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 82.37% | 97.55% | - | 53.36% |
Dividend per Share | - | - | - | 0.3847 | 0.1519 | 0.1115 |
Announcement Date | 12/17/18 | 8/30/19 | 8/28/20 | 8/31/21 | 8/31/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 658 | 525 | 590 | 730 | 529 | 608 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 77.3 | -24 | 45 | 157 | -149 | 52.1 |
ROE (net income / shareholders' equity) | - | 16.4% | 9.97% | 26% | -30% | 18% |
ROA (Net income/ Total Assets) | 14.3% | 2.77% | 6.09% | 15.1% | -17.1% | 10.6% |
Assets 1 | - | 3,417 | 897.8 | 1,066 | 1,017 | 919.9 |
Book Value Per Share 2 | 1.870 | 2.610 | 2.880 | 3.300 | 2.340 | 2.670 |
Cash Flow per Share 2 | 0.3100 | 0.3200 | 0.3600 | 0.2000 | 0.3900 | 0.3500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/17/18 | 8/30/19 | 8/28/20 | 8/31/21 | 8/31/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.96% | 370M | |
+2.90% | 12.46B | |
+10.78% | 9.22B | |
+10.40% | 5.69B | |
-3.76% | 5.35B | |
+7.80% | 5.26B | |
+10.77% | 4.36B | |
+14.15% | 4.36B | |
+1.77% | 4.02B | |
+5.13% | 3.87B |
- Stock Market
- Equities
- OPH Stock
- Financials Ophir Asset Management Pty Ltd - Ophir High Conviction Fund