Market Closed -
Toronto S.E.
03:35:46 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.2
CAD
|
+5.26%
|
|
-2.44%
|
-13.04%
|
Fiscal Period: January |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
18.25
|
10.84
|
14.62
|
76.67
|
162.5
|
91.22
|
Enterprise Value (EV)
1 |
16.45
|
9.358
|
13.53
|
72.79
|
147
|
82.36
|
P/E ratio
|
-10.5
x
|
-6.02
x
|
-5.43
x
|
-15.1
x
|
-15.9
x
|
-8.85
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-5,636,127
x
|
-16,988,788
x
|
-16,716,393
x
|
-8,499,498
x
|
EV / FCF
|
-32.5
x
|
-6.96
x
|
-6.75
x
|
-75.3
x
|
-34.8
x
|
-16
x
|
FCF Yield
|
-3.07%
|
-14.4%
|
-14.8%
|
-1.33%
|
-2.88%
|
-6.25%
|
Price to Book
|
10.2
x
|
3.76
x
|
4
x
|
13.6
x
|
8.96
x
|
8.29
x
|
Nbr of stocks (in thousands)
|
79,355
|
94,293
|
121,829
|
153,343
|
203,071
|
212,145
|
Reference price
2 |
0.2300
|
0.1150
|
0.1200
|
0.5000
|
0.8000
|
0.4300
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/29/20
|
5/31/21
|
5/31/22
|
5/24/23
|
Fiscal Period: January |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-2.401
|
-4.285
|
-8.792
|
-9.69
|
EBIT
1 |
-1.436
|
-1.816
|
-2.419
|
-4.302
|
-8.802
|
-9.697
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-1.527
|
-1.999
|
-2.601
|
-4.553
|
-9.059
|
-10.15
|
Net income
1 |
-1.527
|
-1.678
|
-2.256
|
-4.542
|
-9.059
|
-10.15
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0219
|
-0.0191
|
-0.0221
|
-0.0332
|
-0.0503
|
-0.0486
|
Free Cash Flow
1 |
-0.5055
|
-1.345
|
-2.006
|
-0.9666
|
-4.229
|
-5.147
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/29/20
|
5/31/21
|
5/31/22
|
5/24/23
|
Fiscal Period: January |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1.8
|
1.49
|
1.09
|
3.88
|
15.5
|
8.86
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.51
|
-1.35
|
-2.01
|
-0.97
|
-4.23
|
-5.15
|
ROE (net income / shareholders' equity)
|
-192%
|
-84.8%
|
-83%
|
-101%
|
-76.1%
|
-69.7%
|
ROA (Net income/ Total Assets)
|
-90.5%
|
-43.9%
|
-44.4%
|
-55.2%
|
-43.9%
|
-38.9%
|
Assets
1 |
1.687
|
3.819
|
5.075
|
8.229
|
20.65
|
26.11
|
Book Value Per Share
2 |
0.0200
|
0.0300
|
0.0300
|
0.0400
|
0.0900
|
0.0500
|
Cash Flow per Share
2 |
0.0200
|
0.0200
|
0.0100
|
0.0300
|
0.0800
|
0.0300
|
Capex
1 |
0.05
|
0.2
|
0.41
|
0.04
|
0.87
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/31/18
|
5/28/19
|
5/29/20
|
5/31/21
|
5/31/22
|
5/24/23
|
Average target price
0.85
CAD Spread / Average Target +325.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.04% | 35.57M | | +40.41% | 93.43B | | +23.11% | 75.27B | | -.--% | 27.34B | | +46.20% | 10.29B | | +25.15% | 9.24B | | +16.31% | 9.15B | | -6.33% | 7.09B | | +40.22% | 6.59B | | +20.85% | 5.09B |
Other Specialty Mining & Metals
|