Market Closed -
Oslo Bors
10:45:00 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.618
NOK
|
-0.12%
|
|
-4.82%
|
-22.77%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,052
|
977.4
|
2,858
|
1,041
|
519.2
|
76.52
|
Enterprise Value (EV)
1 |
1,001
|
628.1
|
2,598
|
854.1
|
405
|
20.69
|
P/E ratio
|
-23.9
x
|
-21
x
|
-32.2
x
|
-14.4
x
|
-5.87
x
|
-1.39
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
103
x
|
102
x
|
304
x
|
141
x
|
82.8
x
|
16.1
x
|
EV / Revenue
|
97.7
x
|
65.5
x
|
277
x
|
116
x
|
64.6
x
|
4.36
x
|
EV / EBITDA
|
-23.1
x
|
-14.1
x
|
-29.4
x
|
-10.6
x
|
-4.82
x
|
-0.37
x
|
EV / FCF
|
-72.3
x
|
-26.8
x
|
-49
x
|
-17
x
|
-11.1
x
|
-0.46
x
|
FCF Yield
|
-1.38%
|
-3.73%
|
-2.04%
|
-5.88%
|
-9.04%
|
-217%
|
Price to Book
|
25.1
x
|
2.88
x
|
11.2
x
|
5.5
x
|
4.56
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
24,987
|
37,165
|
37,266
|
37,326
|
37,326
|
37,326
|
Reference price
2 |
42.10
|
26.30
|
76.70
|
27.90
|
13.91
|
2.050
|
Announcement Date
|
3/19/18
|
4/9/19
|
4/22/20
|
4/21/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
10.25
|
9.585
|
9.392
|
7.368
|
6.273
|
4.75
|
EBITDA
1 |
-43.42
|
-44.51
|
-88.45
|
-80.52
|
-84.11
|
-56.43
|
EBIT
1 |
-43.43
|
-44.52
|
-88.8
|
-82.12
|
-86.03
|
-56.45
|
Operating Margin
|
-423.72%
|
-464.47%
|
-945.52%
|
-1,114.55%
|
-1,371.42%
|
-1,188.36%
|
Earnings before Tax (EBT)
1 |
-42.84
|
-34.78
|
-88.75
|
-72.24
|
-88.39
|
-55.1
|
Net income
1 |
-42.84
|
-34.78
|
-88.75
|
-72.24
|
-88.39
|
-55.1
|
Net margin
|
-417.96%
|
-362.86%
|
-944.91%
|
-980.44%
|
-1,409.07%
|
-1,159.89%
|
EPS
2 |
-1.760
|
-1.251
|
-2.384
|
-1.937
|
-2.368
|
-1.476
|
Free Cash Flow
1 |
-13.85
|
-23.4
|
-53.03
|
-50.26
|
-36.62
|
-44.95
|
FCF margin
|
-135.16%
|
-244.18%
|
-564.59%
|
-682.11%
|
-583.72%
|
-946.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/18
|
4/9/19
|
4/22/20
|
4/21/21
|
4/28/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
50.8
|
349
|
260
|
187
|
114
|
55.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-13.9
|
-23.4
|
-53
|
-50.3
|
-36.6
|
-45
|
ROE (net income / shareholders' equity)
|
-156%
|
-18.2%
|
-29.8%
|
-32.5%
|
-58.3%
|
-64.4%
|
ROA (Net income/ Total Assets)
|
-67.2%
|
-13.4%
|
-17.4%
|
-20.9%
|
-31.2%
|
-35.4%
|
Assets
1 |
63.79
|
259.7
|
510.9
|
345.6
|
283.7
|
155.7
|
Book Value Per Share
2 |
1.670
|
9.150
|
6.840
|
5.070
|
3.050
|
1.540
|
Cash Flow per Share
2 |
2.030
|
9.400
|
7.010
|
5.040
|
3.110
|
1.520
|
Capex
|
-
|
-
|
5.41
|
3.92
|
0.34
|
-
|
Capex / Sales
|
-
|
-
|
57.55%
|
53.19%
|
5.44%
|
-
|
Announcement Date
|
3/19/18
|
4/9/19
|
4/22/20
|
4/21/21
|
4/28/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -22.77% | 5.47M | | -2.31% | 103B | | +0.56% | 95.28B | | +1.69% | 22.15B | | -17.37% | 21.02B | | -9.30% | 18.15B | | -41.01% | 16.73B | | -14.85% | 16.05B | | +3.21% | 13.68B | | +33.54% | 12.17B |
Bio Therapeutic Drugs
|