Stock PERFEPA6 PERFECTPAC LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Perfectpac Limited

Equities

PERFEPA6

INE759I01024

Paper Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-23 am EDT 		5-day change 1st Jan Change
116.4 INR -2.72% Intraday chart for Perfectpac Limited -5.33% +22.98%
May. 20 Perfectpac Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Mar. 31 Perfectpac Limited Announces Cessation of Harpal Singh Chawla as Director CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 310 213.1 165.2 169 231.7 346.2
Enterprise Value (EV) 1 365.3 232.3 184.1 262.1 298.7 372.8
P/E ratio 12.1 x 7.35 x 6.33 x 21.9 x 22.5 x 12.2 x
Yield - - - - - 3.85%
Capitalization / Revenue 0.38 x 0.27 x 0.23 x 0.26 x 0.26 x 0.35 x
EV / Revenue 0.45 x 0.3 x 0.25 x 0.4 x 0.34 x 0.37 x
EV / EBITDA 6.25 x 3.98 x 3.37 x 9.2 x 6.95 x 6.19 x
EV / FCF 93.6 x 6.77 x -18.5 x -3.29 x 16.4 x 9.09 x
FCF Yield 1.07% 14.8% -5.41% -30.4% 6.09% 11%
Price to Book 1.4 x 0.85 x 0.6 x 0.6 x 0.79 x 1.09 x
Nbr of stocks (in thousands) 6,660 6,660 6,660 6,660 6,660 6,660
Reference price 2 46.55 32.00 24.80 25.37 34.79 51.99
Announcement Date 7/10/18 8/31/19 9/1/20 9/4/21 8/23/22 8/25/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 806.2 775 732.8 659 885 999.3
EBITDA 1 58.44 58.36 54.6 28.48 42.99 60.23
EBIT 1 42.44 43.5 38.65 10.91 20.66 39.51
Operating Margin 5.26% 5.61% 5.27% 1.65% 2.33% 3.95%
Earnings before Tax (EBT) 1 38.63 39.07 36.11 10.78 15.9 36.58
Net income 1 25.69 29.01 26.09 7.717 10.3 28.32
Net margin 3.19% 3.74% 3.56% 1.17% 1.16% 2.83%
EPS 2 3.858 4.356 3.916 1.158 1.546 4.250
Free Cash Flow 1 3.901 34.3 -9.952 -79.74 18.18 41
FCF margin 0.48% 4.43% -1.36% -12.1% 2.05% 4.1%
FCF Conversion (EBITDA) 6.68% 58.77% - - 42.29% 68.08%
FCF Conversion (Net income) 15.18% 118.23% - - 176.51% 144.78%
Dividend per Share - - - - - 2.000
Announcement Date 7/10/18 8/31/19 9/1/20 9/4/21 8/23/22 8/25/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 55.3 19.2 19 93.1 67 26.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.9464 x 0.3292 x 0.3473 x 3.27 x 1.559 x 0.4408 x
Free Cash Flow 1 3.9 34.3 -9.95 -79.7 18.2 41
ROE (net income / shareholders' equity) 12.3% 12.3% 9.92% 2.76% 3.56% 9.26%
ROA (Net income/ Total Assets) 7.57% 8.06% 7.04% 1.67% 2.82% 5.44%
Assets 1 339.6 360.1 370.3 462.9 365.7 520.6
Book Value Per Share 2 33.20 37.50 41.40 42.60 44.30 47.60
Cash Flow per Share 2 0.6800 0.1700 0.6200 0.2200 0.4800 0.3500
Capex 1 12.8 10.3 57.2 35 25.5 27.2
Capex / Sales 1.59% 1.33% 7.8% 5.31% 2.88% 2.72%
Announcement Date 7/10/18 8/31/19 9/1/20 9/4/21 8/23/22 8/25/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
PERFECTPAC LIMITED Stock Perfectpac Limited
+22.98% 9.58M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+11.29% 16.16B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+16.46% 14.62B
WESTROCK COMPANY Stock WestRock Company
+27.53% 13.67B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+25.11% 12.56B
STORA ENSO OYJ Stock Stora Enso Oyj
+7.90% 11.62B
MONDI PLC Stock Mondi plc
-6.81% 8.89B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+12.58% 8.53B
SIG GROUP AG Stock SIG Group AG
-0.36% 8.07B
DS SMITH PLC Stock DS Smith Plc
+22.62% 6.61B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. PERFEPA6 Stock
  4. Financials Perfectpac Limited