PODDAR HOUSING AND DEVELOPMENT LIMITED Financials Poddar Housing and Development Limited
Equities
PODDARHOUS
INE888B01018
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.3 INR | +0.30% |
|
-2.45% | -20.17% |
| Apr. 23 | Poddar Housing and Development Limited Announces Resignation of Ravindra N. Kala as an Independent Director | CI |
| Apr. 16 | Poddar Housing Chairman Steps Down | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,839 | 2,860 | 1,426 | 1,182 | 1,380 | 513.8 |
| Enterprise Value (EV) 1 | 6,254 | 4,518 | 4,036 | 3,854 | 4,752 | 5,340 |
| P/E ratio | -78 x | -39.5 x | -7.28 x | -60.3 x | -7.12 x | -1.03 x |
| Yield | 0.16% | 0.33% | - | - | - | - |
| Capitalization / Revenue | 17.6 x | 6.01 x | 2.97 x | 2.15 x | 2.17 x | 1.86 x |
| EV / Revenue | 18.9 x | 9.5 x | 8.42 x | 7.02 x | 7.48 x | 19.4 x |
| EV / EBITDA | -63.9 x | -81.9 x | -17.9 x | 73.6 x | -58.1 x | -21 x |
| EV / FCF | -8.46 x | -3.69 x | -11.3 x | -8.98 x | -18.9 x | -36.5 x |
| FCF Yield | -11.8% | -27.1% | -8.88% | -11.1% | -5.3% | -2.74% |
| Price to Book | 2.65 x | 1.35 x | 0.74 x | 0.62 x | 0.81 x | 0.45 x |
| Nbr of stocks (in thousands) | 6,315 | 6,315 | 6,315 | 6,315 | 6,315 | 6,315 |
| Reference price 2 | 924.6 | 452.9 | 225.8 | 187.1 | 218.4 | 81.35 |
| Announcement Date | 5/18/18 | 9/12/19 | 9/7/20 | 9/7/21 | 9/7/22 | 12/8/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 331.2 | 475.6 | 479.5 | 548.6 | 635 | 275.5 |
| EBITDA 1 | -97.82 | -55.14 | -225 | 52.34 | -81.83 | -254.4 |
| EBIT 1 | -103.3 | -62.59 | -234.4 | 43.79 | -89.28 | -259.7 |
| Operating Margin | -31.18% | -13.16% | -48.88% | 7.98% | -14.06% | -94.23% |
| Earnings before Tax (EBT) 1 | -101.5 | -87.89 | -247.1 | -3.405 | -247.1 | -653.1 |
| Net income 1 | -74.81 | -72.48 | -195.9 | -19.59 | -193.8 | -496.9 |
| Net margin | -22.58% | -15.24% | -40.85% | -3.57% | -30.53% | -180.32% |
| EPS 2 | -11.85 | -11.48 | -31.02 | -3.103 | -30.69 | -78.68 |
| Free Cash Flow 1 | -739.2 | -1,224 | -358.3 | -429.4 | -252 | -146.3 |
| FCF margin | -223.17% | -257.4% | -74.73% | -78.26% | -39.69% | -53.11% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 1.500 | 1.500 | - | - | - | - |
| Announcement Date | 5/18/18 | 9/12/19 | 9/7/20 | 9/7/21 | 9/7/22 | 12/8/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 415 | 1,657 | 2,610 | 2,672 | 3,372 | 4,826 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -4.241 x | -30.06 x | -11.6 x | 51.06 x | -41.21 x | -18.97 x |
| Free Cash Flow 1 | -739 | -1,224 | -358 | -429 | -252 | -146 |
| ROE (net income / shareholders' equity) | -3.34% | -3.35% | -9.68% | -1.02% | -10.7% | -34.9% |
| ROA (Net income/ Total Assets) | -1.9% | -0.91% | -2.89% | 0.48% | -0.84% | -2.2% |
| Assets 1 | 3,931 | 7,959 | 6,783 | -4,111 | 22,955 | 22,541 |
| Book Value Per Share 2 | 349.0 | 336.0 | 304.0 | 301.0 | 271.0 | 181.0 |
| Cash Flow per Share 2 | 15.30 | 1.450 | 3.000 | 16.40 | 11.40 | 0.8900 |
| Capex 1 | 13.2 | 15.6 | 14.9 | - | 0.88 | 0.26 |
| Capex / Sales | 3.99% | 3.29% | 3.1% | - | 0.14% | 0.1% |
| Announcement Date | 5/18/18 | 9/12/19 | 9/7/20 | 9/7/21 | 9/7/22 | 12/8/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.17% | 9.15M | |
| -8.37% | 22.5B | |
| +8.24% | 10.79B | |
| -27.72% | 10.32B | |
| -27.74% | 7.2B | |
| -5.56% | 7.01B | |
| -0.34% | 6.53B | |
| -2.27% | 6.09B | |
| +14.65% | 3.57B | |
| -5.23% | 3.54B |
- Stock Market
- Equities
- PODDARHOUS Stock
- Financials Poddar Housing and Development Limited
