Financials Polisan Holding

Equities

POLHO

TREPOHO00012

Diversified Chemicals

Delayed Borsa Istanbul 03:29:07 2024-04-30 am EDT 5-day change 1st Jan Change
13.26 TRY -0.82% Intraday chart for Polisan Holding -1.70% -5.81%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,312 2,298 2,928 2,207 10,498 10,710
Enterprise Value (EV) 1 2,543 2,644 3,270 2,629 10,706 11,284
P/E ratio 83.1 x 35.2 x 23.1 x 7.88 x 6.43 x 14.3 x
Yield 1.08% 0.26% 0.34% 0.68% 2.86% -
Capitalization / Revenue 1.99 x 2.27 x 2.78 x 1.12 x 2.5 x 1.91 x
EV / Revenue 2.19 x 2.61 x 3.11 x 1.34 x 2.55 x 2.01 x
EV / EBITDA 15.5 x 25.4 x 20.2 x 7.48 x 16.8 x 12.5 x
EV / FCF 62.9 x 52 x 46.8 x -69.2 x 106 x 32.5 x
FCF Yield 1.59% 1.92% 2.14% -1.44% 0.94% 3.08%
Price to Book 1.58 x 1.6 x 1.67 x 1.08 x 2.67 x 0.95 x
Nbr of stocks (in thousands) 758,500 758,500 758,500 758,500 758,500 758,500
Reference price 2 3.049 3.030 3.860 2.910 13.84 14.12
Announcement Date 3/1/19 3/2/20 3/11/21 3/7/22 3/1/23 4/1/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,163 1,013 1,051 1,969 4,197 5,604
EBITDA 1 164.4 104.2 161.7 351.3 635.4 906
EBIT 1 119.9 61.3 110.5 283.9 559.2 554.9
Operating Margin 10.31% 6.05% 10.52% 14.42% 13.33% 9.9%
Earnings before Tax (EBT) 1 46.66 63.59 122.6 301.5 1,625 941.5
Net income 1 27.83 65.33 126.6 279.9 1,632 747.7
Net margin 2.39% 6.45% 12.04% 14.22% 38.88% 13.34%
EPS 2 0.0367 0.0861 0.1669 0.3691 2.151 0.9858
Free Cash Flow 1 40.41 50.86 69.84 -37.98 100.9 347.2
FCF margin 3.47% 5.02% 6.64% -1.93% 2.4% 6.2%
FCF Conversion (EBITDA) 24.58% 48.81% 43.19% - 15.88% 38.32%
FCF Conversion (Net income) 145.19% 77.86% 55.16% - 6.18% 46.44%
Dividend per Share 2 0.0330 0.008000 0.0132 0.0198 0.3955 -
Announcement Date 3/1/19 3/2/20 3/11/21 3/7/22 3/1/23 4/1/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 231 346 342 422 208 574
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.405 x 3.321 x 2.115 x 1.202 x 0.3281 x 0.634 x
Free Cash Flow 1 40.4 50.9 69.8 -38 101 347
ROE (net income / shareholders' equity) 2.04% 4.32% 7.93% 14.7% 54.6% 6.94%
ROA (Net income/ Total Assets) 3.54% 1.7% 2.71% 5.41% 7.3% 2.48%
Assets 1 787.1 3,839 4,664 5,171 22,364 30,121
Book Value Per Share 2 1.930 1.890 2.320 2.700 5.180 14.80
Cash Flow per Share 2 0.2000 0.2400 0.3800 0.5400 0.6300 0.5500
Capex 1 70 95.2 45.7 115 316 340
Capex / Sales 6.02% 9.4% 4.34% 5.83% 7.53% 6.06%
Announcement Date 3/1/19 3/2/20 3/11/21 3/7/22 3/1/23 4/1/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. POLHO Stock
  4. Financials Polisan Holding