FORWARD-LOOKING STATEMENTS AND PROJECTIONS





This quarterly report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended
("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended ("Exchange Act"). Forward-looking statements include, but are not
limited to, statements related to our expectations regarding the performance of
our business, our financial results, our liquidity and capital resources, the
impact to our business and financial condition, and measures being taken in
response to the novel strain of coronavirus and the disease it causes
("COVID-19"), the effects of competition and the effects of future legislation
or regulations and other non-historical statements. Forward-looking statements
include all statements that are not historical facts, and in some cases, can be
identified by the use of forward-looking terminology such as the words
"outlook," "believes," "expects," "potential," "continues," "may," "will,"
"should," "could," "seeks," "projects," "predicts," "intends," "plans,"
"estimates," "anticipates" or the negative version of these words or other
comparable words. You should not rely on forward-looking statements since they
involve known and unknown risks, uncertainties and other factors which are, in
some cases, beyond our control and which could materially affect our results of
operations, financial condition, cash flows, performance or future achievements
or events.



Such statements are subject to certain risks and uncertainties. These risks and
uncertainties include, but are not limited to, the following: national and
worldwide economic conditions, including the impact of recessionary conditions
on tourism, travel and the lodging industry; the impact of terrorism and war on
the national and international economies, including tourism, securities markets,
energy and fuel costs; natural disasters; general economic conditions and
competition in the hotel industry in the San Francisco area; seasonality, labor
relations and labor disruptions; actual and threatened pandemics such as swine
flu or the outbreak of COVID-19 or similar outbreaks; the ability to obtain
financing at favorable interest rates and terms; securities markets, regulatory
factors, litigation and other factors discussed below in this Report and in the
Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
These risks and uncertainties could cause actual results to differ materially
from those projected. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as to the date hereof. The Company
undertakes no obligation to publicly release the results of any revisions to
those forward-looking statements, which may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.



COVID19 UPDATE



The novel strain of coronavirus and the disease it causes ("COVID-19") have
continued to affect the hospitality industry and our business. Beginning in
March 2020, travel restrictions and mandated closings of non-essential
businesses were imposed, which resulted in temporary suspensions of operations
in many hotels in San Francisco, however, the Company did not suspend operations
and did not close the hotel. As vaccination rates across the country increased
and COVID-19 related restrictions were eased or removed, we saw an increase in
travel and hospitality spending beginning in the second calendar quarter of
2021. During the second quarter of calendar year 2022, we continued to witness
robust leisure demand and an acceleration in group and business transient
demand. However, the potential for an economic slowdown or a recession during
the second half of 2022 may disrupt the positive momentum at the Company's

hotel
and our industry.



We believe the distribution of the COVID-19 vaccine during 2021 drove the
improvement in traveler sentiment we experienced and resulted in an improvement
in occupancy, Average Daily Rate ("ADR") and Revenue per Available Room
("RevPAR") during 2021. If additional virus variants emerge causing re-imposed
widespread travel restrictions, the hospitality industry will be negatively
affected. While there can be no assurances that the Company will not experience
further fluctuations in hotel revenues or earnings due to the uncertainty of
COVID-19 and other macroeconomic factors, such as inflation, increases in
interest rates, potential economic slowdown or a recession and geopolitical
conflicts, we expect to continue to recover through the remainder of fiscal year
2023 based on current demand trends.



- 16 -







RESULTS OF OPERATIONS



The Company's principal source of revenue continues to be derived from its
ownership in Justice Operating Company, LLC ("Operating") inclusive of hotel
room revenue, food and beverage revenue, garage revenue, and revenue from other
operating departments. Operating owns the Hotel and related facilities,
including a five-level underground parking garage. The financial statements of
Operating have been consolidated with those of the Company.



Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021


The Company had net loss of $9,000 for the three months ended September 30, 2022
compared to net loss of $1,975,000 for the three months ended September 30,
2021. The decrease is primarily attributable to the increase in Hotel revenue,
offset by operating expenses.



Hotel Operations

The Company had net income from Hotel operations of $315,000 for the three months ended September 30, 2022 compared to net loss of $1,955,000 for the three months ended September 30, 2021. The change is primarily attributable to increase in Hotel revenue.

The following table sets forth a more detailed presentation of Hotel operations for the three months ended September 30, 2022 and 2021.


For the three months ended September 30,                2022
2021
Hotel revenues:
Hotel rooms                                        $   10,803,000     $    5,562,000
Food and beverage                                         535,000            266,000
Garage                                                    822,000            907,000
Other operating departments                               150,000             70,000
Total hotel revenues                                   12,310,000          6,805,000
Operating expenses excluding depreciation and
amortization                                           (9,306,000 )       (6,333,000 )
Operating income before interest, depreciation
and amortization                                        3,004,000          

472,000


Interest expense                                       (2,062,000 )       (1,898,000 )
Depreciation and amortization expense                    (627,000 )         (529,000 )
Net income (loss) from Hotel operations            $      315,000     $   (1,955,000 )

For the three months ended September 30, 2022, the Hotel had operating income of $3,004,000 before interest expense, depreciation, and amortization on total operating revenues of $12,310,000 compared to operating income of $472,000 before interest expense, depreciation, and amortization on total operating revenues of $6,805,000 for the three months ended September 30, 2021.





For the three months ended September 30, 2022, room revenues increased by
$5,241,000, food and beverage revenue increased by $269,000 and garage decreased
by $85,000 due to less people driving into the City and taking public
transportation as the COVID-19 pandemic subsided and restrictions were lifted,
compared to the three months ended September 30, 2021. The year over year
increase in all the revenue sources except for garage revenues are as a result
of the recovery from the business interruption attributable to a variety of
responses by federal, state, and local civil authority to the COVID-19 outbreak
since March 2020. Total operating expenses increased by $2,973,000 due to
increase in salaries and wages, commission, credit card fees, management fees,
and franchise fees.



- 17 -







The following table sets forth the average daily room rate, average occupancy
percentage and RevPAR of the Hotel for the three months ended September 30,

2022
and 2021.



   Three Months         Average           Average

Ended September 30, Daily Rate Occupancy % RevPAR



       2022           $        230                94 %   $    216
       2021           $        141                79 %   $    111

The Hotel's revenues increased by 81% this quarter as compared to the previous comparable quarter. Average daily rate increased by $89, average occupancy increased by 15%, and RevPAR increased by $105 for the three months ended September 30, 2022 compared to the three months ended September 30, 2021.





Investment Transactions



The Company had a net loss on marketable securities of $10,000 for the three
months ended September 30, 2022 compared to a net loss on marketable securities
of $445,000 for the three months ended September 30, 2021. For the three months
ended September 30, 2022, the Company had a net realized loss of $100,000 and a
net unrealized gain of $90,000. For the three months ended September 30, 2021,
the Company had a net realized loss of $45,000 and a net unrealized loss of
$400,000. Gains and losses on marketable securities may fluctuate significantly
from period to period in the future and could have a significant impact on the
Company's results of operations. However, the amount of gain or loss on
marketable securities for any given period may have no predictive value and
variations in amount from period to period may have no analytical value. For a
more detailed description of the composition of the Company's marketable
securities see the Marketable Securities section below.



The Company consolidated Justice ("Hotel") for financial reporting purposes and
was not taxed on its non-controlling interest in the Hotel. However, effective
July 15, 2021, the Company become the owner of 100% of Justice and will include
all the Hotel's income and expense accounts into its income taxes calculations
going forward. The income tax benefit during the three months ended September
30, 2022 and 2021 represent the income tax effect on the Company's pretax loss
which includes the operations of the Hotel.



MARKETABLE SECURITIES



The following table shows the composition of the Company's marketable securities
portfolio as of September 30, 2022 and June 30, 2022 by selected industry
groups.



                                                    % of Total
   As of September 30, 2022                         Investment
        Industry Group             Fair Value       Securities

REITs and real estate companies   $    181,000             61.4 %
Communication services                  93,000             31.5 %
Utilities                               11,000              3.7 %
Basic materials                          9,000              3.1 %
Energy                                   1,000              0.3 %
                                  $    295,000            100.0 %




- 18 -







                                                    % of Total
      As of June 30, 2022                           Investment
        Industry Group             Fair Value       Securities

Communication services            $    355,000             65.6 %
REITs and real estate companies        162,000             29.9 %
Basic materials                         18,000              3.3 %
Utilities                                5,000              0.9 %
Technology                               1,000              0.3 %
                                  $    541,000            100.0 %




As of September 30, 2022, the Company's investment portfolio includes five
equity positions. The Company holds two equity securities that are more than 10%
of the equity value of the portfolio. The largest security position represents
61% of the portfolio and consists of the common stock of American Realty
Investors, Inc. (NYSE: ARL) and is included in REITS and real estate companies
industry group.



As of June 30, 2022, the Company held five different equity positions in its
investment portfolio. The Company held two equity securities that comprised more
than 10% of the equity value of the portfolio. The largest security position
represents 66% of the portfolio and consists of the common stock of Paramount
Global - Preferred Stock (NASDAQ: PARAP), which is included in the communication
services industry group.


The following table shows the net loss on the Company's marketable securities and the associated margin interest and trading expenses for the respective periods:





For the three months ended September 30,     2022           2021

Net loss on marketable securities $ (10,000 ) $ (445,000 ) Dividend and interest income

                  26,000         34,000
Margin interest expense                       (6,000 )      (16,000 )
Trading and management expenses              (28,000 )      (40,000 )
                                           $ (18,000 )   $ (467,000 )




- 19 -






FINANCIAL CONDITION, LIQUIDITY AND CAPITAL SOURCES





The Company had cash, cash equivalents and restricted cash of $8,917,000 and
$8,888,000 as of September 30, 2022 and June 30, 2022, respectively. The Company
had marketable securities, net of margin due to securities brokers, of $295,000
and $411,000 as of September 30, 2022 and June 30, 2022, respectively. These
marketable securities are short-term investments and liquid in nature.



On December 16, 2020, Justice and InterGroup entered into a loan modification
agreement which increased Justice's borrowing from InterGroup as needed up to
$10,000,000 and extended the maturity date of the loan to July 31, 2021. The
maturity date was extended to July 31, 2023. Upon the dissolution of Justice in
December 2021, Portsmouth assumed Justice's note payable to InterGroup in the
amount of $11,350,000. On December 31, 2021, Portsmouth and InterGroup entered
into a loan modification agreement which increased Portsmouth's borrowing from
InterGroup as needed up to $16,000,000. During the fiscal year ending June 30,
2022, InterGroup advanced $7,550,000 to the Hotel, bringing the total amount due
to InterGroup to $14,200,000 as of June 30, 2022. During the three months ended
September 30, 2022, the Company did not need any additional funding and does not
anticipate any need for funding from InterGroup in the near future. The Company
could amend its by-laws and increase the number of authorized shares to issue
additional shares to raise capital in the public markets if needed.



Our known short-term liquidity requirements primarily consist of funds necessary
to pay for operating and other expenditures, including management and franchise
fees, corporate expenses, payroll and related costs, taxes, interest and
principal payments on our outstanding indebtedness, and repairs and maintenance
of the Hotel. Our long-term liquidity requirements primarily consist of funds
necessary to pay for scheduled debt maturities and capital improvements of the
Hotel. We will continue to finance our business activities primarily with
existing cash, including from the activities described above, and cash generated
from our operations. After considering our approach to liquidity and accessing
our available sources of cash, we believe that our cash position will be
adequate to meet anticipated requirements for operating and other expenditures,
including corporate expenses, payroll and related benefits, taxes and compliance
costs and other commitments, for at least twelve months from the date of
issuance of these financial statements, even if current levels of occupancy and
revenue per occupied room ("RevPAR", calculated by multiplying the hotel's
average daily room rate by its occupancy percentage) were to persist. The
objectives of our cash management policy are to maintain existing leverage
levels and the availability of liquidity, while minimizing operational costs. We
believe that our cash on hand, along with other potential sources of liquidity
that management may be able to obtain, will be sufficient to fund our working
capital needs, as well as our capital lease and debt obligations for at least
the next twelve months and beyond. However, there can be no guarantee that
management will be successful with its plan.



MATERIAL CONTRACTUAL OBLIGATIONS

The following table provides a summary as of September 30, 2022, the Company's material financial obligations which also including interest payments:





                                                       9 Months           Year            Year          Year          Year
                                        Total            2023             2024            2025          2026          2027         Thereafter
Mortgage notes payable              $ 108,554,000     $ 1,315,000     $ 107,239,000     $       -     $       -     $       -     $          -
Related party notes payable            17,579,000         425,000        14,767,000       567,000       567,000       463,000          790,000
Interest                                8,408,000       5,341,000         3,067,000             -             -             -                -
Total                               $ 134,541,000     $ 7,081,000     $ 125,073,000     $ 567,000     $ 567,000     $ 463,000     $    790,000

OFF-BALANCE SHEET ARRANGEMENTS

The Company has no material off balance sheet arrangements.





IMPACT OF INFLATION



Hotel room rates are typically impacted by supply and demand factors, not
inflation, since rental of a hotel room is usually for a limited number of
nights. Room rates can be, and usually are, adjusted to account for inflationary
cost increases. Since Aimbridge has the power and ability under the terms of its
management agreement to adjust Hotel room rates on an ongoing basis, there
should be minimal impact on partnership revenues due to inflation. For the two
most recent fiscal years, the impact of inflation on the Company's income is not
viewed by management as material.



- 20 -






CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES





Critical accounting policies are those that are most significant to the
portrayal of our financial position and results of operations and require
judgments by management in order to make estimates about the effect of matters
that are inherently uncertain. The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts in
our consolidated financial statements. We evaluate our estimates on an ongoing
basis, including those related to the consolidation of our subsidiaries, to our
revenues, allowances for bad debts, accruals, asset impairments, other
investments, income taxes and commitments and contingencies. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities.
The actual results may differ from these estimates or our estimates may be
affected by different assumptions or conditions. There have been no material
changes to the Company's critical accounting policies during the nine months
ended September 30, 2022.

© Edgar Online, source Glimpses