Financials Power Finance Corporation Limited

Equities

PFC

INE134E01011

Corporate Financial Services

Market Closed - NSE India Stock Exchange 06:40:46 2023-12-11 am EST Intraday chart for Power Finance Corporation Limited 5-day change 1st Jan Change
389.55 INR +1.29% +6.68% +244.98%

Valuation

Fiscal Period : März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 324 994 242 755 300 309 297 273 400 632 1 285 555 - -
Enterprise Value (EV) 1 324 994 242 755 300 309 297 273 400 632 1 285 555 1 285 555 1 285 555
P/E ratio 4,67x 4,29x 3,56x 2,97x 3,45x 8,85x 8,16x 7,13x
Yield - 10,3% 8,79% 10,7% 8,73% 3,15% 3,51% 3,95%
Capitalization / Revenue 3,29x 2,11x 2,06x 1,87x 2,45x 7,24x 6,24x 5,53x
EV / Revenue 3,29x 2,11x 2,06x 1,87x 2,45x 7,24x 6,24x 5,53x
EV / EBITDA 1 128 307x 807 709x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0,75x 0,54x 0,57x 0,50x 0,59x 1,53x 1,39x 1,21x
Nbr of stocks (in thousands) 3 300 102 3 300 102 3 300 102 3 300 102 3 300 102 3 300 102 - -
Reference price 2 98,5 73,6 91,0 90,1 121 390 390 390
Announcement Date 5/29/19 6/24/20 6/15/21 5/25/22 5/27/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 98 695 115 179 145 721 159 199 163 831 177 550 205 881 232 497
EBITDA 288 037 300 548 - - - - - -
EBIT 1 89 443 108 260 137 037 144 498 138 744 167 984 195 865 222 900
Operating Margin 90,6% 94,0% 94,0% 90,8% 84,7% 94,6% 95,1% 95,9%
Earnings before Tax (EBT) 1 98 158 81 925 102 073 122 277 141 706 169 874 188 304 209 140
Net income 1 43 868 56 551 84 440 100 219 116 055 134 394 147 437 164 548
Net margin 44,4% 49,1% 57,9% 63,0% 70,8% 75,7% 71,6% 70,8%
EPS 2 21,1 17,1 25,6 30,4 35,2 44,0 47,7 54,7
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 7,60 8,00 9,60 10,6 12,3 13,7 15,4
Announcement Date 5/29/19 6/24/20 6/15/21 5/25/22 5/27/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : March 2024 Q3 2024 Q4
Net sales 1 49 167 51 541
EBITDA - -
EBIT 1 39 994 42 450
Operating Margin 81,3% 82,4%
Earnings before Tax (EBT) - -
Net income 1 31 503 39 421
Net margin 64,1% 76,5%
EPS - -
Dividend per Share - -
Announcement Date - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period : March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10,9% 12,8% 17,3% 17,9% 18,2% 18,6% 18,1% 18,0%
Shareholders' equity 1 401 204 442 257 487 786 558 718 637 765 721 903 813 925 915 170
ROA (Net income/ Total Assets) 1,40% 1,60% 2,24% 2,55% 2,77% 2,76% 2,71% 2,58%
Assets 1 3 123 813 3 532 475 3 769 311 3 932 470 4 196 214 4 869 360 5 431 870 6 377 814
Book Value Per Share 2 131 137 159 180 207 255 280 323
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/29/19 6/24/20 6/15/21 5/25/22 5/27/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
C
More Ratings
As early as today, start finding the best investment opportunities!
Optimize my profits
fermer