Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
389.55 INR | +1.29% | +6.68% | +244.98% |
Dec. 06 | Power Finance Incorporates Special Purpose Vehicle | MT |
Dec. 01 | Power Finance Forms New Step-Down Subsidiary | MT |
Valuation
Fiscal Period : März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 324 994 | 242 755 | 300 309 | 297 273 | 400 632 | 1 285 555 | - | - |
Enterprise Value (EV) 1 | 324 994 | 242 755 | 300 309 | 297 273 | 400 632 | 1 285 555 | 1 285 555 | 1 285 555 |
P/E ratio | 4,67x | 4,29x | 3,56x | 2,97x | 3,45x | 8,85x | 8,16x | 7,13x |
Yield | - | 10,3% | 8,79% | 10,7% | 8,73% | 3,15% | 3,51% | 3,95% |
Capitalization / Revenue | 3,29x | 2,11x | 2,06x | 1,87x | 2,45x | 7,24x | 6,24x | 5,53x |
EV / Revenue | 3,29x | 2,11x | 2,06x | 1,87x | 2,45x | 7,24x | 6,24x | 5,53x |
EV / EBITDA | 1 128 307x | 807 709x | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0,75x | 0,54x | 0,57x | 0,50x | 0,59x | 1,53x | 1,39x | 1,21x |
Nbr of stocks (in thousands) | 3 300 102 | 3 300 102 | 3 300 102 | 3 300 102 | 3 300 102 | 3 300 102 | - | - |
Reference price 2 | 98,5 | 73,6 | 91,0 | 90,1 | 121 | 390 | 390 | 390 |
Announcement Date | 5/29/19 | 6/24/20 | 6/15/21 | 5/25/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 98 695 | 115 179 | 145 721 | 159 199 | 163 831 | 177 550 | 205 881 | 232 497 |
EBITDA | 288 037 | 300 548 | - | - | - | - | - | - |
EBIT 1 | 89 443 | 108 260 | 137 037 | 144 498 | 138 744 | 167 984 | 195 865 | 222 900 |
Operating Margin | 90,6% | 94,0% | 94,0% | 90,8% | 84,7% | 94,6% | 95,1% | 95,9% |
Earnings before Tax (EBT) 1 | 98 158 | 81 925 | 102 073 | 122 277 | 141 706 | 169 874 | 188 304 | 209 140 |
Net income 1 | 43 868 | 56 551 | 84 440 | 100 219 | 116 055 | 134 394 | 147 437 | 164 548 |
Net margin | 44,4% | 49,1% | 57,9% | 63,0% | 70,8% | 75,7% | 71,6% | 70,8% |
EPS 2 | 21,1 | 17,1 | 25,6 | 30,4 | 35,2 | 44,0 | 47,7 | 54,7 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 7,60 | 8,00 | 9,60 | 10,6 | 12,3 | 13,7 | 15,4 |
Announcement Date | 5/29/19 | 6/24/20 | 6/15/21 | 5/25/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period : March | 2024 Q3 | 2024 Q4 |
---|---|---|
Net sales 1 | 49 167 | 51 541 |
EBITDA | - | - |
EBIT 1 | 39 994 | 42 450 |
Operating Margin | 81,3% | 82,4% |
Earnings before Tax (EBT) | - | - |
Net income 1 | 31 503 | 39 421 |
Net margin | 64,1% | 76,5% |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
Fiscal Period : March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 10,9% | 12,8% | 17,3% | 17,9% | 18,2% | 18,6% | 18,1% | 18,0% |
Shareholders' equity 1 | 401 204 | 442 257 | 487 786 | 558 718 | 637 765 | 721 903 | 813 925 | 915 170 |
ROA (Net income/ Total Assets) | 1,40% | 1,60% | 2,24% | 2,55% | 2,77% | 2,76% | 2,71% | 2,58% |
Assets 1 | 3 123 813 | 3 532 475 | 3 769 311 | 3 932 470 | 4 196 214 | 4 869 360 | 5 431 870 | 6 377 814 |
Book Value Per Share 2 | 131 | 137 | 159 | 180 | 207 | 255 | 280 | 323 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 5/29/19 | 6/24/20 | 6/15/21 | 5/25/22 | 5/27/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+244.98% | 15 210 M $ | |
+49.94% | 9 591 M $ | |
-16.10% | 9 279 M $ | |
+19.78% | 6 344 M $ | |
+75.70% | 4 533 M $ | |
+19.10% | 4 144 M $ | |
-3.93% | 3 232 M $ | |
-5.12% | 2 995 M $ | |
+1.95% | 2 268 M $ | |
+50.65% | 2 242 M $ |
- Stock
- Equities
- Stock Power Finance Corporation Limited - NSE India Stock Exchange
- Financials Power Finance Corporation Limited