Market Closed -
OTC Markets
10:21:41 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.2268
USD
|
+3.09%
|
|
-11.41%
|
-31.27%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4.569
|
3.942
|
3
|
8.309
|
18.35
|
15.89
|
Enterprise Value (EV)
1 |
17.66
|
8.843
|
10.93
|
17.89
|
32.86
|
36.41
|
P/E ratio
|
-0.36
x
|
-0.15
x
|
-0.16
x
|
-0.4
x
|
-0.68
x
|
-0.81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.04
x
|
1.6
x
|
1.66
x
|
6.81
x
|
9.17
x
|
9.19
x
|
EV / Revenue
|
7.88
x
|
3.6
x
|
6.04
x
|
14.7
x
|
16.4
x
|
21.1
x
|
EV / EBITDA
|
-3.81
x
|
-2.02
x
|
-1.92
x
|
-4.01
x
|
-8.06
x
|
-7.62
x
|
EV / FCF
|
-2.49
x
|
-1.8
x
|
-4.29
x
|
-5.03
x
|
-3.13
x
|
-7.97
x
|
FCF Yield
|
-40.1%
|
-55.6%
|
-23.3%
|
-19.9%
|
-32%
|
-12.6%
|
Price to Book
|
-0.32
x
|
-0.62
x
|
-0.26
x
|
-0.52
x
|
-0.95
x
|
-0.54
x
|
Nbr of stocks (in thousands)
|
1,305
|
1,752
|
2,400
|
3,919
|
7,945
|
12,221
|
Reference price
2 |
3.500
|
2.250
|
1.250
|
2.120
|
2.310
|
1.300
|
Announcement Date
|
4/2/18
|
4/16/19
|
4/14/20
|
4/15/21
|
4/5/22
|
4/12/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2.24
|
2.458
|
1.81
|
1.221
|
2.002
|
1.729
|
EBITDA
1 |
-4.638
|
-4.383
|
-5.682
|
-4.458
|
-4.075
|
-4.779
|
EBIT
1 |
-4.647
|
-4.477
|
-5.806
|
-4.586
|
-4.185
|
-4.898
|
Operating Margin
|
-207.41%
|
-182.15%
|
-320.75%
|
-375.7%
|
-209.01%
|
-283.25%
|
Earnings before Tax (EBT)
1 |
-10.72
|
-9.699
|
-11.88
|
-16.01
|
-20.15
|
-16.08
|
Net income
1 |
-10.72
|
-9.699
|
-11.66
|
-16.01
|
-20.15
|
-16.08
|
Net margin
|
-478.27%
|
-394.62%
|
-644.25%
|
-1,311.29%
|
-1,006.48%
|
-929.64%
|
EPS
2 |
-9.617
|
-15.33
|
-7.984
|
-5.322
|
-3.418
|
-1.610
|
Free Cash Flow
1 |
-7.085
|
-4.916
|
-2.547
|
-3.559
|
-10.51
|
-4.57
|
FCF margin
|
-316.23%
|
-200.02%
|
-140.74%
|
-291.57%
|
-524.7%
|
-264.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/2/18
|
4/16/19
|
4/14/20
|
4/15/21
|
4/5/22
|
4/12/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
13.1
|
4.9
|
7.93
|
9.58
|
14.5
|
20.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.821
x
|
-1.118
x
|
-1.395
x
|
-2.148
x
|
-3.561
x
|
-4.295
x
|
Free Cash Flow
1 |
-7.09
|
-4.92
|
-2.55
|
-3.56
|
-10.5
|
-4.57
|
ROE (net income / shareholders' equity)
|
93.2%
|
93.5%
|
128%
|
110%
|
103%
|
58.6%
|
ROA (Net income/ Total Assets)
|
-153%
|
-123%
|
-172%
|
-139%
|
-102%
|
-126%
|
Assets
1 |
6.984
|
7.903
|
6.774
|
11.5
|
19.78
|
12.71
|
Book Value Per Share
2 |
-10.90
|
-3.640
|
-4.730
|
-4.060
|
-2.440
|
-2.390
|
Cash Flow per Share
2 |
0.0600
|
0.0600
|
0.0100
|
0
|
0.0100
|
0
|
Capex
1 |
0.02
|
-
|
0.02
|
0
|
0.12
|
0.02
|
Capex / Sales
|
0.97%
|
-
|
1.29%
|
0.14%
|
6.14%
|
1.2%
|
Announcement Date
|
4/2/18
|
4/16/19
|
4/14/20
|
4/15/21
|
4/5/22
|
4/12/23
|
|