Financials Primo Chemicals Limited

Equities

PACL6

INE607A01022

Commodity Chemicals

Market Closed - Bombay S.E. 06:24:06 2024-04-30 am EDT 5-day change 1st Jan Change
46.41 INR -4.11% Intraday chart for Primo Chemicals Limited +5.79% -7.53%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 975.7 1,588 769.4 2,779 20,890 19,613
Enterprise Value (EV) 1 730.1 1,188 962 2,728 21,251 20,750
P/E ratio -20.2 x 2.84 x 8.75 x 30.1 x 34.5 x 14.3 x
Yield - - - - - -
Capitalization / Revenue 0.29 x 0.42 x 0.26 x 1.23 x 4.6 x 2.77 x
EV / Revenue 0.22 x 0.32 x 0.33 x 1.21 x 4.68 x 2.93 x
EV / EBITDA 2.39 x 1.59 x 6.51 x 6.87 x 21.2 x 9.6 x
EV / FCF 1.79 x -26.2 x -1.23 x 107 x -15.1 x -39 x
FCF Yield 55.8% -3.81% -81.1% 0.93% -6.62% -2.57%
Price to Book 2.68 x 2.43 x 1.09 x 2.88 x 7.56 x 4.75 x
Nbr of stocks (in thousands) 135,704 135,704 135,704 155,704 242,343 242,343
Reference price 2 7.190 11.70 5.670 17.85 86.20 80.93
Announcement Date 8/14/18 8/23/19 9/7/20 9/8/21 8/24/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 3,375 3,757 2,904 2,263 4,541 7,074
EBITDA 1 305.7 746.9 147.8 397 1,001 2,162
EBIT 1 249.3 635.6 49.58 242 840.1 1,938
Operating Margin 7.39% 16.92% 1.71% 10.69% 18.5% 27.4%
Earnings before Tax (EBT) 1 -48.22 587.5 181.7 200.7 755.4 1,899
Net income 1 -48.22 558.6 88.05 82.37 567.2 1,374
Net margin -1.43% 14.87% 3.03% 3.64% 12.49% 19.42%
EPS 2 -0.3560 4.116 0.6480 0.5940 2.500 5.670
Free Cash Flow 1 407.2 -45.27 -780.3 25.5 -1,408 -532.3
FCF margin 12.07% -1.2% -26.87% 1.13% -31% -7.52%
FCF Conversion (EBITDA) 133.2% - - 6.42% - -
FCF Conversion (Net income) - - - 30.96% - -
Dividend per Share - - - - - -
Announcement Date 8/14/18 8/23/19 9/7/20 9/8/21 8/24/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 193 - 361 1,137
Net Cash position 1 246 400 - 51.4 - -
Leverage (Debt/EBITDA) - - 1.303 x - 0.3604 x 0.5261 x
Free Cash Flow 1 407 -45.3 -780 25.5 -1,408 -532
ROE (net income / shareholders' equity) -12.8% 110% 13% 9.86% 30.4% 39.9%
ROA (Net income/ Total Assets) 7.77% 18.2% 1.36% 6.39% 14.5% 20%
Assets 1 -620.3 3,074 6,451 1,289 3,911 6,862
Book Value Per Share 2 2.690 4.820 5.190 6.210 11.40 17.00
Cash Flow per Share 2 3.970 2.950 0.6500 0.4900 0.9900 0.8900
Capex 1 49.2 353 925 249 1,569 1,823
Capex / Sales 1.46% 9.4% 31.85% 10.98% 34.55% 25.77%
Announcement Date 8/14/18 8/23/19 9/7/20 9/8/21 8/24/22 9/6/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PACL6 Stock
  4. Financials Primo Chemicals Limited