|
Real-time
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| Aug. 21 | Charmin Launches The Forever Roll For Shared Bathrooms | CI |
| Aug. 19 | Procter & Gamble's Market Share Trends Improve, RBC Says | MT |
Company Valuation: Procter & Gamble
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 344,995 | 357,647 | 389,234 | 373,532 | 341,466 | 336,299 | - | - |
| Change | - | 3.67% | 8.83% | -4.03% | -8.58% | -1.51% | - | - |
| Enterprise Value (EV) 1 | 369,274 | 384,008 | 412,212 | 398,484 | 365,662 | 360,721 | 359,671 | 357,993 |
| Change | - | 3.99% | 7.34% | -3.33% | -8.24% | -1.35% | -0.29% | -0.47% |
| P/E | 24.7x | 25.7x | 27.4x | 24.5x | 22.2x | 21x | 19.6x | 18.7x |
| PBR | 7.35x | 7.66x | 8.06x | 7.48x | 6.54x | 6.12x | 5.88x | 5.61x |
| PEG | - | 16.59x | 13.47x | 3.01x | 13.14x | 5.45x | 2.66x | 3.98x |
| Capitalization / Revenue | 4.3x | 4.36x | 4.63x | 4.43x | 3.92x | 3.79x | 3.68x | 3.56x |
| EV / Revenue | 4.61x | 4.68x | 4.91x | 4.73x | 4.2x | 4.06x | 3.93x | 3.79x |
| EV / EBITDA | 17.9x | 18.4x | 18x | 17.1x | 15.5x | 14.8x | 14.1x | 13.4x |
| EV / EBIT | 20.7x | 21.2x | 20.6x | 19.5x | 17.8x | 17.2x | 16.3x | 15.5x |
| EV / FCF | 27.2x | 27.9x | 24.9x | 27.3x | 24.1x | 23.3x | 21.9x | 20.6x |
| FCF Yield | 3.67% | 3.59% | 4.01% | 3.67% | 4.14% | 4.29% | 4.56% | 4.86% |
| Dividend per Share 2 | 3.523 | 3.681 | 3.829 | 4.076 | 4.259 | 4.403 | 4.6 | 4.815 |
| Rate of return | 2.45% | 2.43% | 2.32% | 2.56% | 2.9% | 3.04% | 3.18% | 3.33% |
| EPS 2 | 5.81 | 5.9 | 6.02 | 6.51 | 6.62 | 6.875 | 7.381 | 7.728 |
| Distribution rate | 60.6% | 62.4% | 63.6% | 62.6% | 64.3% | 64.1% | 62.3% | 62.3% |
| Net sales 1 | 80,187 | 82,006 | 84,039 | 84,284 | 87,032 | 88,747 | 91,478 | 94,557 |
| EBITDA 1 | 20,620 | 20,848 | 22,884 | 23,303 | 23,657 | 24,325 | 25,565 | 26,761 |
| EBIT 1 | 17,813 | 18,134 | 19,988 | 20,456 | 20,497 | 20,975 | 22,024 | 23,071 |
| Net income 1 | 14,742 | 14,653 | 14,879 | 15,974 | 16,046 | 16,539 | 17,558 | 18,265 |
| Net Debt 1 | 24,279 | 26,361 | 22,978 | 24,952 | 24,196 | 24,422 | 23,372 | 21,694 |
| Reference price 2 | 143.79 | 151.74 | 164.92 | 159.32 | 146.64 | 144.68 | 144.68 | 144.68 |
| Nbr of stocks (in thousands) | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | 2,324,433 | - | - |
| Announcement Date | 7/29/22 | 7/28/23 | 7/30/24 | 7/29/25 | 7/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.04x | 4.06x | 14.83x | 3.04% | 336B | |
| 18.24x | 2.74x | 12.09x | 3.5% | 137B | |
| 24.77x | 3.71x | 15.57x | 2.33% | 72.61B | |
| 41.79x | 6.73x | 29.21x | 2.21% | 49.48B | |
| 20.05x | 2.8x | 11.7x | 4.44% | 36.61B | |
| 34.36x | 2.62x | 14.35x | 1.55% | 36.88B | |
| 23.25x | 1.7x | 10.89x | 2.2% | 20.24B | |
| 20.99x | 1.36x | 8.84x | 1.25% | 20.26B | |
| 15.78x | 1.52x | 8.7x | 3.35% | 19.58B | |
| Average | 24.48x | 3.03x | 14.02x | 2.65% | 81.04B | |
| Weighted average by Cap. | 22.84x | 3.61x | 14.74x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- PGP Stock
- Valuation Procter & Gamble
Select your edition
All financial news and data tailored to specific country editions
