Stock AGRS PT BANK IBK INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank IBK Indonesia Tbk

Equities

AGRS

ID1000133309

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
62 IDR -1.59% Intraday chart for PT Bank IBK Indonesia Tbk -3.12% -25.30%
Mar. 14 PT Bank IBK Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank IBK Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,250,970 957,207 2,285,993 2,929,291 2,472,244 3,134,333
Enterprise Value (EV) 1 583,791 521,012 3,231,146 4,604,120 4,751,712 5,170,451
P/E ratio -40.2 x -3.19 x -12.9 x 192 x 18.9 x 14.4 x
Yield - - - - - -
Capitalization / Revenue 12.1 x -16.5 x 14.1 x 9.04 x 5.81 x 5.67 x
EV / Revenue 5.66 x -9 x 19.9 x 14.2 x 11.2 x 9.36 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.35 x 0.8 x 1.2 x 0.98 x 0.6 x 0.58 x
Nbr of stocks (in thousands) 5,256,177 7,090,422 11,205,848 17,646,333 27,469,377 37,763,045
Reference price 2 238.0 135.0 204.0 166.0 90.00 83.00
Announcement Date 3/20/19 6/1/20 5/31/21 4/22/22 3/14/23 3/14/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 103,204 -57,908 162,529 324,018 425,222 552,600
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -29,860 -248,431 -172,586 10,032 95,152 176,645
Net income 1 -31,122 -248,836 -176,863 12,737 103,454 183,295
Net margin -30.16% 429.71% -108.82% 3.93% 24.33% 33.17%
EPS 2 -5.921 -42.37 -15.75 0.8668 4.758 5.756
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/19 6/1/20 5/31/21 4/22/22 3/14/23 3/14/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 945,153 1,674,829 2,279,468 2,036,118
Net Cash position 1 667,179 436,195 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -5.67% -28.7% -11.4% 0.52% 2.89% 3.84%
ROA (Net income/ Total Assets) -0.77% -4.71% -2.17% 0.11% 0.63% 0.97%
Assets 1 4,021,970 5,286,509 8,137,993 12,072,986 16,297,101 18,842,002
Book Value Per Share 2 101.0 170.0 170.0 170.0 151.0 142.0
Cash Flow per Share 2 89.20 73.70 181.0 181.0 119.0 46.10
Capex 1 1,694 105,677 26,220 17,837 30,805 32,688
Capex / Sales 1.64% -182.49% 16.13% 5.5% 7.24% 5.92%
Announcement Date 3/20/19 6/1/20 5/31/21 4/22/22 3/14/23 3/14/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT BANK IBK INDONESIA TBK Stock PT Bank IBK Indonesia Tbk
-25.30% 144M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. AGRS Stock
  4. Financials PT Bank IBK Indonesia Tbk