Financials PT Mutuagung Lestari Tbk

Equities

MUTU

ID1000194806

Business Support Services

End-of-day quote INDONESIA S.E. 06:00:00 2024-06-13 pm EDT 5-day change 1st Jan Change
79 IDR 0.00% Intraday chart for PT Mutuagung Lestari Tbk -3.66% -28.18%

Valuation

Fiscal Period: December 2023
Capitalization 1 345,714
Enterprise Value (EV) 1 290,610
P/E ratio 9.23 x
Yield -
Capitalization / Revenue 1.21 x
EV / Revenue 1.01 x
EV / EBITDA 5.14 x
EV / FCF -19,165,566 x
FCF Yield -0%
Price to Book 1.73 x
Nbr of stocks (in thousands) 3,142,857
Reference price 2 110.0
Announcement Date 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 225,182 226,414 281,817 286,710
EBITDA 1 40,315 36,797 56,720 56,566
EBIT 1 33,960 29,921 47,974 48,541
Operating Margin 15.08% 13.22% 17.02% 16.93%
Earnings before Tax (EBT) 1 29,220 26,362 48,545 43,671
Net income 1 23,672 19,604 36,578 30,902
Net margin 10.51% 8.66% 12.98% 10.78%
EPS 2 10.76 8.911 16.63 11.92
Free Cash Flow - 15,574 1,493 -15,163
FCF margin - 6.88% 0.53% -5.29%
FCF Conversion (EBITDA) - 42.33% 2.63% -
FCF Conversion (Net income) - 79.45% 4.08% -
Dividend per Share - - - -
Announcement Date 7/12/23 7/12/23 7/12/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 3,345 - 15,529 -
Net Cash position 1 - 939 - 55,104
Leverage (Debt/EBITDA) 0.083 x - 0.2738 x -
Free Cash Flow - 15,574 1,493 -15,163
ROE (net income / shareholders' equity) - 33.4% 53.2% 22.5%
ROA (Net income/ Total Assets) - 12.9% 19.7% 14%
Assets 1 - 152,280 185,421 221,509
Book Value Per Share 2 23.50 29.50 33.60 63.80
Cash Flow per Share 2 15.10 13.10 14.90 14.50
Capex 1 9,207 6,546 19,506 21,560
Capex / Sales 4.09% 2.89% 6.92% 7.52%
Announcement Date 7/12/23 7/12/23 7/12/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MUTU Stock
  4. Financials PT Mutuagung Lestari Tbk