Stock NFCX PT NFC INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT NFC Indonesia Tbk

Equities

NFCX

ID1000144504

Internet Services

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1,245 IDR -0.40% Intraday chart for PT NFC Indonesia Tbk -11.07% -69.26%
Apr. 01 PT NFC Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT NFC Indonesia Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,520,002 2,000,002 1,530,172 5,928,590 5,299,298 2,682,770
Enterprise Value (EV) 1 1,379,071 1,485,331 1,441,522 5,190,796 4,630,346 2,502,373
P/E ratio 96.5 x 56.3 x 63.9 x 36.6 x 226 x -9.68 x
Yield - - - - - -
Capitalization / Revenue 0.61 x 0.33 x 0.2 x 0.67 x 0.54 x 0.28 x
EV / Revenue 0.55 x 0.24 x 0.19 x 0.58 x 0.47 x 0.26 x
EV / EBITDA 83.2 x 22.4 x 21.8 x 77.4 x 75.3 x 35 x
EV / FCF -4.79 x -7.9 x -8.39 x 16.1 x -1,183 x 28 x
FCF Yield -20.9% -12.7% -11.9% 6.22% -0.08% 3.57%
Price to Book 4.16 x 4.11 x 3.33 x 9.58 x 8.54 x 7.76 x
Nbr of stocks (in thousands) 666,668 666,668 662,412 662,412 662,412 662,412
Reference price 2 2,280 3,000 2,310 8,950 8,000 4,050
Announcement Date 3/28/19 5/27/20 6/30/21 4/29/22 3/31/23 4/1/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,489,675 6,153,638 7,597,266 8,885,891 9,836,622 9,526,102
EBITDA 1 16,569 66,304 66,082 67,062 61,461 71,522
EBIT 1 15,876 64,824 60,845 48,835 25,991 17,652
Operating Margin 0.64% 1.05% 0.8% 0.55% 0.26% 0.19%
Earnings before Tax (EBT) 1 28,464 74,623 66,714 348,595 31,113 -470,792
Net income 1 15,758 35,552 23,950 162,080 23,498 -277,236
Net margin 0.63% 0.58% 0.32% 1.82% 0.24% -2.91%
EPS 2 23.64 53.33 36.16 244.7 35.47 -418.5
Free Cash Flow 1 -287,686 -188,109 -171,881 323,079 -3,915 89,433
FCF margin -11.56% -3.06% -2.26% 3.64% -0.04% 0.94%
FCF Conversion (EBITDA) - - - 481.76% - 125.04%
FCF Conversion (Net income) - - - 199.33% - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 5/27/20 6/30/21 4/29/22 3/31/23 4/1/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 140,931 514,672 88,651 737,794 668,952 180,397
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -287,686 -188,109 -171,881 323,079 -3,915 89,433
ROE (net income / shareholders' equity) 10.2% 7.79% 5.29% 28.4% 1.69% -42.2%
ROA (Net income/ Total Assets) 3.49% 4.33% 2.77% 1.83% 0.86% 0.64%
Assets 1 451,751 821,650 864,433 8,843,805 2,739,013 -43,196,627
Book Value Per Share 2 548.0 730.0 694.0 935.0 937.0 522.0
Cash Flow per Share 2 64.30 698.0 402.0 479.0 352.0 342.0
Capex 1 23,665 60,108 49,456 32,908 49,434 90,545
Capex / Sales 0.95% 0.98% 0.65% 0.37% 0.5% 0.95%
Announcement Date 3/28/19 5/27/20 6/30/21 4/29/22 3/31/23 4/1/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
PT NFC INDONESIA TBK Stock PT NFC Indonesia Tbk
-69.26% 46.42M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+24.11% 429B
NETFLIX, INC. Stock Netflix, Inc.
+16.08% 244B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+11.37% 143B
AIRBNB, INC. Stock Airbnb, Inc.
+16.30% 101B
PROSUS N.V. Stock Prosus N.V.
+23.01% 86.69B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+56.55% 58.56B
DOORDASH, INC. Stock DoorDash, Inc.
+15.57% 46.74B
NASPERS LIMITED Stock Naspers Limited
+15.33% 35.13B
PINTEREST, INC. Stock Pinterest, Inc.
+9.34% 27.67B
Other Internet Services
  1. Stock Market
  2. Equities
  3. NFCX Stock
  4. Financials PT NFC Indonesia Tbk