Financials PT WIR ASIA Tbk

Equities

WIRG

ID1000166804

IT Services & Consulting

End-of-day quote INDONESIA S.E. 06:00:00 2024-06-13 pm EDT 5-day change 1st Jan Change
84 IDR -2.33% Intraday chart for PT WIR ASIA Tbk -10.64% -22.22%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 1,466,057 1,289,371 1,002,844 -
Enterprise Value (EV) 1 1,466,057 1,289,371 1,002,844 1,002,844
P/E ratio - - - -
Yield - - 0.61% 1.84%
Capitalization / Revenue 0.87 x 0.52 x 0.22 x 0.16 x
EV / Revenue 0.87 x 0.52 x 0.22 x 0.16 x
EV / EBITDA 15.4 x 9.11 x 3.04 x 2.06 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.47 x 1.94 x 1.1 x 0.9 x
Nbr of stocks (in thousands) 11,919,159 11,938,622 11,938,622 -
Reference price 2 123.0 108.0 84.00 84.00
Announcement Date 3/31/23 3/28/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 1,694 2,492 4,538 6,431
EBITDA 1 94.9 141.6 329.8 486.5
EBIT 1 73.04 107.4 264.2 402.9
Operating Margin 4.31% 4.31% 5.82% 6.26%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - - 0.5108 1.543
Announcement Date 3/31/23 3/28/24 - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 11.3% 11% 15.4% 19.9%
ROA (Net income/ Total Assets) 4.68% 6.86% 7.9% 9.5%
Assets - - - -
Book Value Per Share 1 49.80 55.70 76.70 93.00
Cash Flow per Share - - - -
Capex 2 229 236 234 235
Capex / Sales 13.49% 9.47% 5.16% 3.65%
Announcement Date 3/31/23 3/28/24 - -
1IDR2IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
84 IDR
Average target price
372.5 IDR
Spread / Average Target
+343.45%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. WIRG Stock
  4. Financials PT WIR ASIA Tbk