Financials Pubali Bank PLC.

Equities

PUBALIBANK

BD0106PUBNK6

Banks

End-of-day quote Dhaka S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
28.9 BDT -1.37% Intraday chart for Pubali Bank PLC. +2.85% +10.31%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 28,904 25,957 24,679 24,782 27,558 27,044
Enterprise Value (EV) 1 34,613 28,708 33,200 31,003 45,331 91,270
P/E ratio 16.1 x 7.16 x 11.4 x 6.69 x 6.34 x 4.79 x
Yield - 3.85% 4.17% 5.19% 4.66% 4.75%
Capitalization / Revenue 2.27 x 1.79 x 1.72 x 1.56 x 1.59 x 1.18 x
EV / Revenue 2.71 x 1.98 x 2.31 x 1.95 x 2.62 x 3.99 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.12 x 0.95 x 0.87 x 0.64 x 0.69 x 0.63 x
Nbr of stocks (in thousands) 1,028,294 1,028,294 1,028,294 1,028,294 1,028,294 1,028,294
Reference price 2 28.11 25.24 24.00 24.10 26.80 26.30
Announcement Date 3/29/18 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12,755 14,515 14,350 15,923 17,308 22,896
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4,540 5,964 5,297 5,856 5,743 8,926
Net income 1 1,797 3,627 2,163 3,707 4,352 5,648
Net margin 14.09% 24.99% 15.07% 23.28% 25.14% 24.67%
EPS 2 1.748 3.524 2.100 3.600 4.230 5.490
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.9709 1.000 1.250 1.250 1.250
Announcement Date 3/29/18 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5,709 2,751 8,521 6,222 17,773 64,226
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.16% 14.2% 7.78% 10.5% 11% 13.6%
ROA (Net income/ Total Assets) 0.52% 0.93% 0.49% 0.71% 0.73% 0.84%
Assets 1 344,413 389,208 442,673 522,234 598,346 672,382
Book Value Per Share 2 25.10 26.50 27.60 37.60 38.70 42.00
Cash Flow per Share 2 16.10 18.90 17.00 23.30 26.30 19.10
Capex 1 289 398 2,101 499 691 889
Capex / Sales 2.27% 2.74% 14.64% 3.13% 3.99% 3.88%
Announcement Date 3/29/18 4/9/19 7/16/20 5/18/21 5/12/22 5/17/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PUBALIBANK Stock
  4. Financials Pubali Bank PLC.