End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
28.9
BDT
|
-1.37%
|
|
+2.85%
|
+10.31%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
28,904
|
25,957
|
24,679
|
24,782
|
27,558
|
27,044
|
Enterprise Value (EV)
1 |
34,613
|
28,708
|
33,200
|
31,003
|
45,331
|
91,270
|
P/E ratio
|
16.1
x
|
7.16
x
|
11.4
x
|
6.69
x
|
6.34
x
|
4.79
x
|
Yield
|
-
|
3.85%
|
4.17%
|
5.19%
|
4.66%
|
4.75%
|
Capitalization / Revenue
|
2.27
x
|
1.79
x
|
1.72
x
|
1.56
x
|
1.59
x
|
1.18
x
|
EV / Revenue
|
2.71
x
|
1.98
x
|
2.31
x
|
1.95
x
|
2.62
x
|
3.99
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
0.95
x
|
0.87
x
|
0.64
x
|
0.69
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
1,028,294
|
1,028,294
|
1,028,294
|
1,028,294
|
1,028,294
|
1,028,294
|
Reference price
2 |
28.11
|
25.24
|
24.00
|
24.10
|
26.80
|
26.30
|
Announcement Date
|
3/29/18
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
12,755
|
14,515
|
14,350
|
15,923
|
17,308
|
22,896
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
4,540
|
5,964
|
5,297
|
5,856
|
5,743
|
8,926
|
Net income
1 |
1,797
|
3,627
|
2,163
|
3,707
|
4,352
|
5,648
|
Net margin
|
14.09%
|
24.99%
|
15.07%
|
23.28%
|
25.14%
|
24.67%
|
EPS
2 |
1.748
|
3.524
|
2.100
|
3.600
|
4.230
|
5.490
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.9709
|
1.000
|
1.250
|
1.250
|
1.250
|
Announcement Date
|
3/29/18
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
5,709
|
2,751
|
8,521
|
6,222
|
17,773
|
64,226
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.16%
|
14.2%
|
7.78%
|
10.5%
|
11%
|
13.6%
|
ROA (Net income/ Total Assets)
|
0.52%
|
0.93%
|
0.49%
|
0.71%
|
0.73%
|
0.84%
|
Assets
1 |
344,413
|
389,208
|
442,673
|
522,234
|
598,346
|
672,382
|
Book Value Per Share
2 |
25.10
|
26.50
|
27.60
|
37.60
|
38.70
|
42.00
|
Cash Flow per Share
2 |
16.10
|
18.90
|
17.00
|
23.30
|
26.30
|
19.10
|
Capex
1 |
289
|
398
|
2,101
|
499
|
691
|
889
|
Capex / Sales
|
2.27%
|
2.74%
|
14.64%
|
3.13%
|
3.99%
|
3.88%
|
Announcement Date
|
3/29/18
|
4/9/19
|
7/16/20
|
5/18/21
|
5/12/22
|
5/17/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.31% | 271M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|