Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
26.85 USD | -0.44% | +2.36% | +47.53% |
Jan. 16 | Earnings Flash (QEPC) Q.E.P. CO. Reports Q3 Revenue $74.6M | MT |
Jan. 16 | Q.E.P. Co., Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended November 30, 2023 | CI |
Valuation
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 92.63 | 77.76 | 58.6 | 94.1 | 74.46 | 50.1 |
Enterprise Value (EV) 1 | 97.75 | 133.5 | 124.8 | 135 | 124.4 | 115 |
P/E ratio | 11.7 x | -26.1 x | -4.29 x | 12.3 x | 6.94 x | -675 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.2 x | 0.15 x | 0.24 x | 0.17 x | 0.12 x |
EV / Revenue | 0.3 x | 0.35 x | 0.32 x | 0.35 x | 0.28 x | 0.27 x |
EV / EBITDA | 7.24 x | -141 x | -31.8 x | 8.21 x | 6.81 x | 14.9 x |
EV / FCF | -17.5 x | -3.47 x | 10.3 x | 6.9 x | -12.6 x | -33 x |
FCF Yield | -5.73% | -28.8% | 9.71% | 14.5% | -7.96% | -3.03% |
Price to Book | 1.15 x | 1.03 x | 0.82 x | 1.18 x | 0.83 x | 0.57 x |
Nbr of stocks (in thousands) | 3,342 | 3,299 | 3,734 | 3,727 | 3,725 | 3,711 |
Reference price 2 | 27.71 | 23.57 | 15.70 | 25.25 | 19.99 | 13.50 |
Announcement Date | 5/16/18 | 7/31/19 | 7/14/20 | 6/15/21 | 6/1/22 | 6/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 322.4 | 379.4 | 393.9 | 387.6 | 445.5 | 433.7 |
EBITDA 1 | 13.5 | -0.947 | -3.917 | 16.44 | 18.27 | 7.7 |
EBIT 1 | 9.661 | -5.675 | -8.671 | 11.95 | 14.1 | 3.904 |
Operating Margin | 3% | -1.5% | -2.2% | 3.08% | 3.16% | 0.9% |
Earnings before Tax (EBT) 1 | 14.27 | -3.97 | -12.78 | 9.482 | 12.6 | 1.418 |
Net income 1 | 7.945 | -3.02 | -12.14 | 6.898 | 9.648 | -0.063 |
Net margin | 2.46% | -0.8% | -3.08% | 1.78% | 2.17% | -0.01% |
EPS 2 | 2.369 | -0.9048 | -3.659 | 2.060 | 2.880 | -0.0200 |
Free Cash Flow 1 | -5.599 | -38.48 | 12.11 | 19.58 | -9.9 | -3.48 |
FCF margin | -1.74% | -10.14% | 3.08% | 5.05% | -2.22% | -0.8% |
FCF Conversion (EBITDA) | - | - | - | 119.06% | - | - |
FCF Conversion (Net income) | - | - | - | 283.78% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/16/18 | 7/31/19 | 7/14/20 | 6/15/21 | 6/1/22 | 6/7/23 |
Balance Sheet Analysis
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.12 | 55.8 | 66.1 | 40.9 | 49.9 | 64.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.3795 x | -58.89 x | -16.89 x | 2.488 x | 2.734 x | 8.429 x |
Free Cash Flow 1 | -5.6 | -38.5 | 12.1 | 19.6 | -9.9 | -3.48 |
ROE (net income / shareholders' equity) | 10.2% | -3.87% | -17.6% | 10.3% | 12.8% | -0.08% |
ROA (Net income/ Total Assets) | 4.29% | -2.06% | -2.78% | 4.01% | 4.47% | 1.21% |
Assets 1 | 185.1 | 146.4 | 436.8 | 172.1 | 215.8 | -5.195 |
Book Value Per Share 2 | 24.10 | 22.90 | 19.00 | 21.40 | 24.00 | 23.60 |
Cash Flow per Share 2 | 4.830 | 1.960 | 1.520 | 3.300 | 0.9700 | 1.520 |
Capex 1 | 3.86 | 8.21 | 1.34 | 0.81 | 1.09 | 4.99 |
Capex / Sales | 1.2% | 2.16% | 0.34% | 0.21% | 0.25% | 1.15% |
Announcement Date | 5/16/18 | 7/31/19 | 7/14/20 | 6/15/21 | 6/1/22 | 6/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+47.53% | 91.72M | |
+12.06% | 40.33B | |
+3.13% | 30.34B | |
+11.96% | 22.89B | |
+28.58% | 19.02B | |
+4.85% | 15.38B | |
+10.13% | 9.84B | |
-1.42% | 9.32B | |
+10.03% | 7.75B | |
-10.39% | 7.37B |
- Stock Market
- Equities
- QEPC Stock
- Financials Q.E.P. Co., Inc.