End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3.56
CNY
|
-1.39%
|
|
+2.01%
|
-25.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,698
|
1,927
|
1,220
|
1,988
|
1,817
|
2,093
|
Enterprise Value (EV)
1 |
1,996
|
2,187
|
1,259
|
2,152
|
1,747
|
1,966
|
P/E ratio
|
-8.23
x
|
-4.62
x
|
39.7
x
|
-18.1
x
|
-11.8
x
|
-13.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.22
x
|
2.73
x
|
1.92
x
|
2.94
x
|
3.4
x
|
5.88
x
|
EV / Revenue
|
2.61
x
|
3.1
x
|
1.98
x
|
3.18
x
|
3.26
x
|
5.52
x
|
EV / EBITDA
|
-8.38
x
|
-6.59
x
|
-10.8
x
|
-32.2
x
|
-16.2
x
|
-29.7
x
|
EV / FCF
|
11.8
x
|
13.7
x
|
20.5
x
|
17.8
x
|
-74.5
x
|
28.2
x
|
FCF Yield
|
8.47%
|
7.32%
|
4.88%
|
5.63%
|
-1.34%
|
3.55%
|
Price to Book
|
1.1
x
|
1.72
x
|
1.06
x
|
1.9
x
|
2.03
x
|
2.87
x
|
Nbr of stocks (in thousands)
|
438,850
|
438,850
|
438,850
|
438,850
|
438,850
|
438,850
|
Reference price
2 |
3.870
|
4.390
|
2.780
|
4.530
|
4.140
|
4.770
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/25/22
|
3/27/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
763.5
|
706.4
|
636.7
|
676
|
535.1
|
356
|
EBITDA
1 |
-238.4
|
-332
|
-116.7
|
-66.9
|
-107.8
|
-66.08
|
EBIT
1 |
-296.5
|
-378.3
|
-155.5
|
-111.6
|
-137.5
|
-85.61
|
Operating Margin
|
-38.84%
|
-53.56%
|
-24.42%
|
-16.51%
|
-25.7%
|
-24.05%
|
Earnings before Tax (EBT)
1 |
-250
|
-429.2
|
54.06
|
-99.69
|
-176.3
|
-146.9
|
Net income
1 |
-207.2
|
-418.2
|
28.96
|
-109.2
|
-152.7
|
-159.3
|
Net margin
|
-27.14%
|
-59.2%
|
4.55%
|
-16.16%
|
-28.53%
|
-44.73%
|
EPS
2 |
-0.4700
|
-0.9500
|
0.0700
|
-0.2500
|
-0.3500
|
-0.3600
|
Free Cash Flow
1 |
169.2
|
160.2
|
61.47
|
121.2
|
-23.45
|
69.69
|
FCF margin
|
22.16%
|
22.67%
|
9.65%
|
17.93%
|
-4.38%
|
19.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
212.3%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/25/22
|
3/27/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
298
|
261
|
38.6
|
164
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
70.3
|
127
|
Leverage (Debt/EBITDA)
|
-1.25
x
|
-0.7852
x
|
-0.3305
x
|
-2.457
x
|
-
|
-
|
Free Cash Flow
1 |
169
|
160
|
61.5
|
121
|
-23.4
|
69.7
|
ROE (net income / shareholders' equity)
|
-14%
|
-33.1%
|
1.25%
|
-9.3%
|
-16.6%
|
-20.4%
|
ROA (Net income/ Total Assets)
|
-6.87%
|
-10.7%
|
-5.38%
|
-3.97%
|
-5.35%
|
-4.35%
|
Assets
1 |
3,018
|
3,893
|
-538.6
|
2,749
|
2,857
|
3,660
|
Book Value Per Share
2 |
3.510
|
2.560
|
2.620
|
2.390
|
2.030
|
1.660
|
Cash Flow per Share
2 |
0.2900
|
0.1400
|
0.3000
|
0.1400
|
0.5500
|
0.5700
|
Capex
1 |
8.87
|
5.39
|
16.3
|
11.7
|
2.56
|
2.19
|
Capex / Sales
|
1.16%
|
0.76%
|
2.56%
|
1.73%
|
0.48%
|
0.62%
|
Announcement Date
|
4/22/19
|
4/20/20
|
4/19/21
|
4/25/22
|
3/27/23
|
4/15/24
|
|
1st Jan change
|
Capi.
|
---|
| -25.37% | 216M | | +12.96% | 82.32B | | +16.38% | 68.15B | | +12.13% | 37.47B | | +19.98% | 32.88B | | +12.78% | 28.75B | | +3.33% | 26.79B | | +0.73% | 25.18B | | +13.59% | 24.83B | | +16.37% | 24.4B |
Other Industrial Machinery & Equipment
|