Financials Quick Intelligent Equipment Co.,Ltd.

Equities

603203

CNE1000030B5

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
20.01 CNY +0.86% Intraday chart for Quick Intelligent Equipment Co.,Ltd. +5.15% -30.79%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,359 4,353 7,038 7,362 5,013 5,013 -
Enterprise Value (EV) 1 4,359 4,353 7,038 7,362 5,013 5,013 5,013
P/E ratio 25 x 24.6 x 26 x 26.6 x 23.3 x 17.6 x 12.4 x
Yield - 2.88% 3.53% - - - -
Capitalization / Revenue - 8.14 x 9.02 x 8.17 x 6.29 x 4.98 x 3.78 x
EV / Revenue - 8.14 x 9.02 x 8.17 x 6.29 x 4.98 x 3.78 x
EV / EBITDA - 20.8 x 27.8 x 22.8 x 20.4 x 15.7 x 11.3 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 3.83 x 5.46 x 5.25 x 3.17 x 2.78 x 2.35 x
Nbr of stocks (in thousands) 245,512 244,193 248,148 249,649 250,547 250,547 -
Reference price 2 17.76 17.83 28.36 29.49 20.01 20.01 20.01
Announcement Date 4/24/20 4/29/21 4/11/22 4/14/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 535 780.6 901.4 796.8 1,007 1,327
EBITDA 1 - 209.3 253.5 323 245.5 319.3 442.9
EBIT 1 - 194.9 289.4 307 235 311.5 438.5
Operating Margin - 36.42% 37.08% 34.06% 29.5% 30.93% 33.03%
Earnings before Tax (EBT) 1 - 194.9 289.5 306.7 235 311.5 438.5
Net income 1 173.7 177.2 267.7 273.4 216.2 286.6 403.4
Net margin - 33.12% 34.29% 30.33% 27.13% 28.46% 30.39%
EPS 2 0.7115 0.7244 1.092 1.110 0.8600 1.140 1.610
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.5128 1.000 - - - -
Announcement Date 4/24/20 4/29/21 4/11/22 4/14/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 16.4% 22.7% 20.9% 13.7% 15.9% 18.9%
ROA (Net income/ Total Assets) - 13.9% 17.4% - - - -
Assets 1 - 1,278 1,534 - - - -
Book Value Per Share 2 - 4.650 5.190 5.620 6.310 7.210 8.520
Cash Flow per Share 2 - 0.8800 0.6900 0.9700 1.140 0.5800 1.660
Capex - - 7.03 28 - - -
Capex / Sales - - 0.9% 3.1% - - -
Announcement Date 4/24/20 4/29/21 4/11/22 4/14/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.01
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603203 Stock
  4. Financials Quick Intelligent Equipment Co.,Ltd.