Financials QYOU Media Inc. Deutsche Boerse AG

Equities

0QY

CA77584B1076

Entertainment Production

Market Closed - Deutsche Boerse AG 02:16:00 2024-06-18 am EDT 5-day change 1st Jan Change
0.0144 EUR -4.00% Intraday chart for QYOU Media Inc. -24.21% -68.00%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 9.505 92.31 40.69 36.68 23.39 -
Enterprise Value (EV) 1 9.505 92.31 40.69 36.68 23.39 23.39
P/E ratio - -23 x -3 x - - -
Yield - - - - - -
Capitalization / Revenue 2.01 x 8.95 x - 1.33 x 0.56 x 0.44 x
EV / Revenue 2.01 x 8.95 x - 1.33 x 0.56 x 0.44 x
EV / EBITDA - - - - -58.5 x 5.85 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 172,819 401,340 452,087 489,108 519,725 -
Reference price 2 0.0550 0.2300 0.0900 0.0750 0.0450 0.0450
Announcement Date 10/28/19 5/2/22 5/1/23 4/30/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 4.718 10.31 - 27.56 41.6 53.2
EBITDA 1 - - - - -0.4 4
EBIT 1 - - - -9.943 -4.7 -1.1
Operating Margin - - - -36.08% -11.3% -2.07%
Earnings before Tax (EBT) - - - - - -
Net income - - -11.35 - - -
Net margin - - - - - -
EPS - -0.0100 -0.0300 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/28/19 5/2/22 5/1/23 4/30/24 - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 7.715 7.28 5.522 8.227 10.4 10.7 10.8
EBITDA 1 - -0.9105 - -0.8041 -0.2 -0.1 0.1
EBIT 1 - -1.817 -5.066 -1.369 -1.3 -1.2 -1
Operating Margin - -24.97% -91.76% -16.64% -12.5% -11.21% -9.26%
Earnings before Tax (EBT) - - - - - - -
Net income -1.371 - - - - - -
Net margin -17.77% - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/29/23 11/29/23 4/30/24 5/30/24 - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 10/28/19 5/2/22 5/1/23 4/30/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.045 CAD
Average target price
0.15 CAD
Spread / Average Target
+233.33%
Consensus

Quarterly revenue - Rate of surprise