Market Closed -
Euronext Amsterdam
11:35:27 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
46.43
EUR
|
+1.62%
|
|
-3.61%
|
-18.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,978
|
9,759
|
11,045
|
10,416
|
10,227
|
8,231
|
-
|
-
|
Enterprise Value (EV)
1 |
11,355
|
10,014
|
11,460
|
11,286
|
11,150
|
9,182
|
8,886
|
8,564
|
P/E ratio
|
16.9
x
|
33.1
x
|
14.6
x
|
11.3
x
|
16.5
x
|
16.4
x
|
12.5
x
|
10.8
x
|
Yield
|
7.94%
|
3.04%
|
3.65%
|
5%
|
4.02%
|
4.75%
|
6.15%
|
6.78%
|
Capitalization / Revenue
|
0.42
x
|
0.47
x
|
0.45
x
|
0.38
x
|
0.4
x
|
0.33
x
|
0.32
x
|
0.31
x
|
EV / Revenue
|
0.48
x
|
0.48
x
|
0.47
x
|
0.41
x
|
0.44
x
|
0.37
x
|
0.34
x
|
0.32
x
|
EV / EBITDA
|
8.14
x
|
9.9
x
|
8.06
x
|
7.07
x
|
8.11
x
|
8.03
x
|
6.76
x
|
6.04
x
|
EV / FCF
|
12.4
x
|
8.85
x
|
19.4
x
|
15.3
x
|
10.1
x
|
12.4
x
|
12.8
x
|
10.8
x
|
FCF Yield
|
8.06%
|
11.3%
|
5.15%
|
6.55%
|
9.87%
|
8.06%
|
7.83%
|
9.27%
|
Price to Book
|
2.23
x
|
2.09
x
|
2.24
x
|
2.13
x
|
2.18
x
|
1.81
x
|
1.7
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
183,283
|
183,298
|
183,954
|
182,865
|
180,300
|
177,279
|
-
|
-
|
Reference price
2 |
54.44
|
53.24
|
60.04
|
56.96
|
56.72
|
46.43
|
46.43
|
46.43
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
23,676
|
20,718
|
24,635
|
27,568
|
25,426
|
24,685
|
25,776
|
26,921
|
EBITDA
1 |
1,395
|
1,011
|
1,421
|
1,597
|
1,374
|
1,144
|
1,314
|
1,419
|
EBIT
1 |
1,094
|
692
|
1,095
|
1,294
|
1,075
|
893.9
|
1,044
|
1,170
|
Operating Margin
|
4.62%
|
3.34%
|
4.44%
|
4.69%
|
4.23%
|
3.62%
|
4.05%
|
4.35%
|
Earnings before Tax (EBT)
1 |
819
|
364
|
1,018
|
1,126
|
762
|
682.6
|
882.6
|
1,022
|
Net income
1 |
606
|
304
|
768
|
929
|
624
|
506.2
|
657.3
|
746.9
|
Net margin
|
2.56%
|
1.47%
|
3.12%
|
3.37%
|
2.45%
|
2.05%
|
2.55%
|
2.77%
|
EPS
2 |
3.230
|
1.610
|
4.100
|
5.020
|
3.430
|
2.834
|
3.728
|
4.317
|
Free Cash Flow
1 |
915
|
1,132
|
590
|
739
|
1,101
|
739.8
|
695.7
|
794.1
|
FCF margin
|
3.86%
|
5.46%
|
2.39%
|
2.68%
|
4.33%
|
3%
|
2.7%
|
2.95%
|
FCF Conversion (EBITDA)
|
65.59%
|
111.97%
|
41.52%
|
46.27%
|
80.13%
|
64.68%
|
52.93%
|
55.97%
|
FCF Conversion (Net income)
|
150.99%
|
372.37%
|
76.82%
|
79.55%
|
176.44%
|
146.14%
|
105.85%
|
106.33%
|
Dividend per Share
2 |
4.320
|
1.620
|
2.190
|
2.850
|
2.280
|
2.208
|
2.857
|
3.147
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
6,754
|
6,621
|
6,886
|
7,054
|
7,007
|
6,518
|
6,465
|
6,260
|
6,183
|
5,938
|
6,176
|
6,292
|
6,439
|
6,190
|
-
|
EBITDA
1 |
434
|
-
|
-
|
-
|
-
|
338
|
349
|
-
|
344
|
260
|
283.3
|
313.7
|
374
|
-
|
-
|
EBIT
|
335
|
286
|
308
|
336
|
364
|
266
|
271
|
-
|
265
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
4.96%
|
4.32%
|
4.47%
|
4.76%
|
5.19%
|
4.08%
|
4.19%
|
-
|
4.29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
246
|
-
|
-
|
228
|
294
|
152
|
137
|
168
|
163
|
86
|
121.6
|
148.1
|
180.3
|
-
|
-
|
Net margin
|
3.64%
|
-
|
-
|
3.23%
|
4.2%
|
2.33%
|
2.12%
|
2.68%
|
2.64%
|
1.45%
|
1.97%
|
2.35%
|
2.8%
|
-
|
-
|
EPS
2 |
1.280
|
1.130
|
1.060
|
1.240
|
1.590
|
0.8300
|
0.7400
|
0.9200
|
0.9100
|
0.4800
|
0.6672
|
0.8215
|
1.004
|
-
|
-
|
Dividend per Share
2 |
2.190
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.280
|
-
|
0.8693
|
0.8693
|
0.8693
|
0.9272
|
0.9272
|
Announcement Date
|
2/15/22
|
4/26/22
|
7/26/22
|
10/25/22
|
2/14/23
|
4/25/23
|
7/25/23
|
10/24/23
|
2/13/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,377
|
255
|
415
|
870
|
923
|
951
|
655
|
332
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9871
x
|
0.2522
x
|
0.292
x
|
0.5448
x
|
0.6718
x
|
0.8315
x
|
0.498
x
|
0.2343
x
|
Free Cash Flow
1 |
915
|
1,132
|
590
|
739
|
1,101
|
740
|
696
|
794
|
ROE (net income / shareholders' equity)
|
17.2%
|
10.3%
|
16.8%
|
21.2%
|
16.9%
|
13.4%
|
15.6%
|
16.4%
|
ROA (Net income/ Total Assets)
|
7.4%
|
4.76%
|
7.82%
|
9.4%
|
7.47%
|
5.12%
|
6.28%
|
7.52%
|
Assets
1 |
8,189
|
6,386
|
9,827
|
9,883
|
8,354
|
9,887
|
10,473
|
9,929
|
Book Value Per Share
2 |
24.40
|
25.50
|
26.80
|
26.70
|
26.00
|
25.70
|
27.30
|
29.50
|
Cash Flow per Share
2 |
6.900
|
7.940
|
4.940
|
5.850
|
6.650
|
5.530
|
4.680
|
5.370
|
Capex
1 |
122
|
106
|
128
|
122
|
93
|
106
|
118
|
118
|
Capex / Sales
|
0.52%
|
0.51%
|
0.52%
|
0.44%
|
0.37%
|
0.43%
|
0.46%
|
0.44%
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/15/22
|
2/14/23
|
2/13/24
|
-
|
-
|
-
|
Last Close Price
46.43
EUR Average target price
50.43
EUR Spread / Average Target +8.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.14% | 8.79B | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +9.91% | 1.5B | | +2.08% | 1.54B | | +0.59% | 1.47B | | -5.08% | 1.2B | | +3.69% | 922M |
Other Employment Services
|