Stock RDBRL RDB RASAYANS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials RDB Rasayans Limited

Equities

RDBRL

INE123M01017

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-29 am EDT 		5-day change 1st Jan Change
130 INR +1.92% Intraday chart for RDB Rasayans Limited -7.37% +6.47%
May. 25 RDB Rasayans Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 25 RDB Rasayans Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,228 938.9 545.6 989.4 1,656 1,357
Enterprise Value (EV) 1 1,154 1,067 360.1 804.9 1,539 751.7
P/E ratio 16.7 x 10.4 x 4.74 x 5.21 x 7.51 x 5.57 x
Yield - - - - - -
Capitalization / Revenue 1.57 x 1.05 x 0.61 x 1.07 x 1.35 x 1.24 x
EV / Revenue 1.47 x 1.19 x 0.4 x 0.87 x 1.25 x 0.69 x
EV / EBITDA 21.8 x 20.7 x 3.76 x 4.34 x 9.11 x 3.89 x
EV / FCF -9.36 x -4.18 x 1.54 x -9.86 x -8.45 x 2.11 x
FCF Yield -10.7% -23.9% 65% -10.1% -11.8% 47.3%
Price to Book 1.61 x 1.1 x 0.56 x 0.85 x 1.2 x 0.84 x
Nbr of stocks (in thousands) 17,715 17,715 17,715 17,715 17,715 17,715
Reference price 2 69.30 53.00 30.80 55.85 93.50 76.63
Announcement Date 8/14/18 8/27/19 9/8/20 8/9/21 8/2/22 8/19/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 782.8 893.1 897.8 923.9 1,230 1,093
EBITDA 1 52.95 51.63 95.75 185.4 169 193.4
EBIT 1 42.2 40.4 84.25 174 156.5 180.5
Operating Margin 5.39% 4.52% 9.38% 18.83% 12.73% 16.51%
Earnings before Tax (EBT) 1 115.3 123.6 176.2 268.2 275.8 327.2
Net income 1 73.39 90.09 115.1 190.1 220.5 243.7
Net margin 9.37% 10.09% 12.82% 20.57% 17.93% 22.29%
EPS 2 4.140 5.085 6.500 10.73 12.45 13.76
Free Cash Flow 1 -123.4 -255 234.2 -81.66 -182.2 355.7
FCF margin -15.76% -28.56% 26.08% -8.84% -14.82% 32.53%
FCF Conversion (EBITDA) - - 244.58% - - 183.89%
FCF Conversion (Net income) - - 203.4% - - 145.95%
Dividend per Share - - - - - -
Announcement Date 8/14/18 8/27/19 9/8/20 8/9/21 8/2/22 8/19/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 128 - - - -
Net Cash position 1 73.3 - 186 184 117 606
Leverage (Debt/EBITDA) - 2.478 x - - - -
Free Cash Flow 1 -123 -255 234 -81.7 -182 356
ROE (net income / shareholders' equity) 10.1% 11.1% 12.6% 17.9% 17.4% 16.2%
ROA (Net income/ Total Assets) 2.7% 2.32% 4.65% 8.55% 6.59% 6.77%
Assets 1 2,720 3,886 2,475 2,224 3,348 3,600
Book Value Per Share 2 43.10 48.20 54.70 65.40 77.90 91.60
Cash Flow per Share 2 0.3300 0.0800 0.0800 3.730 0.2400 0.8000
Capex 1 7.48 7.68 13.4 17.1 12.1 4.24
Capex / Sales 0.96% 0.86% 1.49% 1.85% 0.99% 0.39%
Announcement Date 8/14/18 8/27/19 9/8/20 8/9/21 8/2/22 8/19/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
RDB RASAYANS LIMITED Stock RDB Rasayans Limited
+6.47% 27.16M
BALL CORPORATION Stock Ball Corporation
+17.28% 20.94B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+11.25% 18.12B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-10.36% 9.85B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+17.64% 9.23B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+1.81% 5.41B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.05% 4.98B
GREIF, INC. Stock Greif, Inc.
-1.81% 3.05B
VISCOFAN, S.A. Stock Viscofan, S.A.
+10.63% 3B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-10.21% 2.21B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. RDBRL Stock
  4. Financials RDB Rasayans Limited