Management's Discussion and Analysis of Financial Condition and Results of
Operations provides a narrative of our financial performance and condition that
should be read in conjunction with the accompanying Condensed Consolidated
Financial Statements. All comparisons under this heading between 2022 and 2021
refer to the sixteen weeks ended April 17, 2022 and April 18, 2021, unless
otherwise indicated.

Overview

Description of Business

Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its
subsidiaries ("Red Robin," "we," "us," "our," or the "Company"), primarily
operates, franchises, and develops full-service restaurants with 527 locations
in North America. As of April 17, 2022, the Company owned 426 restaurants
located in 38 states. The Company also had 101 franchised full-service
restaurants in 16 states and one Canadian province. The Company operates its
business as one operating and one reportable segment.


Financial and Operational Highlights

The following summarizes the operational and financial highlights during the sixteen weeks ended April 17, 2022:

Restaurant Revenue, compared to the same period in the prior year, is presented in the table below:

(millions)

Restaurant Revenue for the sixteen weeks ended April 18, 2021 $ 318.7 Increase/(decrease) in comparable restaurant revenue(1)

61.5


Increase/(decrease) from non-comparable restaurants                         

0.4


Total increase/(decrease)                                                   

61.9

Restaurant Revenue for the sixteen weeks ended April 17, 2022 $ 380.6

(1) Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated five full quarters as of the end of the period

presented.

Restaurant revenues and operating costs as a percentage of restaurant revenue for the period are detailed in the table below:


                                                                         Sixteen Weeks
                                                                             Ended
                                                          April 17, 2022                 April 18, 2021             Increase/(Decrease)
Restaurant revenue (millions)                          $           380.6                $       318.7                                 19.4  %
Restaurant operating costs:                                   (Percentage of Restaurant Revenue)                       (Basis Points)
Cost of sales                                                       23.9   %                     21.7  %                               220
Labor                                                               36.3                         35.0                                  130
Other operating                                                     17.8                         18.1                                  (30)
Occupancy                                                            8.0                          9.4                                 (140)
Total                                                               86.0   %                     84.3                                  170

Certain percentage and basis point amounts in the table above do not total due to rounding as well as restaurant operating costs being expressed as a percentage of restaurant revenue and not total revenues.


                                       13
--------------------------------------------------------------------------------
  Table of Contents
The following table summarizes Net Loss, loss per diluted share, and adjusted
loss per diluted share for the sixteen weeks ended April 17, 2022 and April 18,
2021;
                                                                            

Sixteen Weeks Ended

April 17, 2022           April 18, 2021
Net loss as reported                                               $        

(3,105) $ (8,713)



Loss per share - diluted:
Net (loss) income as reported                                      $        

(0.20) $ (0.56) Change in accounting estimate, gift card breakage revenue, net of commissions(1)

                                                        (0.33)                       -
Restaurant asset impairment                                                   0.13                     0.08
Litigation contingencies                                                      0.11                     0.07
Write-off of unamortized debt issuance costs(2)                               0.11                        -
Restaurant closure costs                                                      0.06                     0.16
Other financing costs(3)                                                      0.02                        -
Board and stockholder matter costs                                               -                     0.01
COVID-19 related charges                                                      0.01                     0.03

Income tax expense                                                           (0.03)                   (0.09)
Adjusted loss per share - diluted                                  $        

(0.12) $ (0.30)



Weighted average shares outstanding
Basic                                                                       15,748                   15,579
Diluted                                                                     15,748                   15,579


(1)  During the sixteen weeks ended April 17, 2022, the Company re-evaluated the
estimated redemption pattern related to gift cards. See Footnote 1. Basis of
Presentation and Recent Accounting Pronouncements included in Part I. Financial
Information in this quarterly report on form 10-Q.

(2)  Write-off of unamortized debt issuance costs related to the remaining
unamortized debt issuance costs related to our legacy credit agreement with the
completion of the refinancing of our Credit Agreement in the first quarter of
fiscal year 2022.

(3) Other financing costs includes legal and other charges related to the refinancing of our Credit Facility in the first quarter of 2022.



We believe the non-GAAP measure of adjusted loss per diluted share gives the
reader additional insight into the ongoing operational results of the Company,
and it is intended to supplement the presentation of the Company's financial
results in accordance with GAAP. Adjusted loss per diluted share excludes the
effects of changes in accounting estimates, asset impairment, litigation
contingencies, the write-off of unamortized debt issuance costs, restaurant
closure costs, other financing costs, COVID-19 related costs, and related income
tax effects. Other companies may define adjusted net loss per diluted share
differently, and as a result our measure of adjusted loss per share may not be
directly comparable to those of other companies. Adjusted loss per share should
be considered in addition to, and not as a substitute for, net loss as reported
in accordance with U.S. GAAP as a measure of performance.

Restaurant Data

The following table details restaurant unit data for our Company-owned and franchised locations for the periods indicated:


                                              Sixteen Weeks Ended
                                  April 17, 2022                April 18, 2021
Company-owned:
Beginning of period                     430                               443

Closed during the period                 (4)                               (3)
End of period                           426                               440
Franchised:
Beginning of period                     101                               103

End of period                           101                               103
Total number of restaurants             527                               543




                                       14

--------------------------------------------------------------------------------
  Table of Contents
The following table presents total Company-owned and franchised restaurants by
state or province as of April 17, 2022:

                        Company-Owned Restaurants        Franchised Restaurants

State:
Arkansas                                          2                             2
Alaska                                            -                             3
Alabama                                           4                             -
Arizona                                          17                             1
California                                       58                             -
Colorado                                         22                             -
Connecticut                                       -                             3
Delaware                                          -                             5
Florida                                          19                             -
Georgia                                           6                             -
Iowa                                              5                             -
Idaho                                             8                             -
Illinois                                         21                             -
Indiana                                          13                             -
Kansas                                            -                             4
Kentucky                                          4                             -
Louisiana                                         2                             -
Massachusetts                                     4                             2
Maryland                                         12                             -
Maine                                             2                             -
Michigan                                          -                            20
Minnesota                                         4                             -
Missouri                                          8                             3
Montana                                           -                             2
North Carolina                                   17                             -
Nebraska                                          4                             -
New Hampshire                                     3                             -
New Jersey                                       12                             1
New Mexico                                        3                             -
Nevada                                            6                             -
New York                                         14                             -
Ohio                                             18                             2
Oklahoma                                          5                             -
Oregon                                           15                             5
Pennsylvania                                     11                            21
Rhode Island                                      1                             -
South Carolina                                    4                             -
South Dakota                                      1                             -
Tennessee                                        11                             -
Texas                                            20                             9
Utah                                              1                             6
Virginia                                         20                             -
Washington                                       38                             -
Wisconsin                                        11                             -

Province:
British Columbia                                  -                            12
Total                                           426                           101



                                       15

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Operating results for each fiscal period presented below are expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.



This information has been prepared on a basis consistent with our audited 2021
annual financial statements, and, in the opinion of management, includes all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the information for the periods presented. Our operating
results may fluctuate significantly as a result of a variety of factors, and
operating results for any period presented are not necessarily indicative of
results for a full fiscal year.
                                                                                       Sixteen Weeks Ended
                                                                             April 17, 2022          April 18, 2021
Revenues:
Restaurant revenue                                                                    96.2  %                 97.7  %
Franchise and other revenues                                                           3.8                     2.3
Total revenues                                                                       100.0                   100.0

Costs and expenses:
Restaurant operating costs (exclusive of depreciation and
amortization shown separately below):
Cost of sales                                                                         23.9                    21.7
Labor                                                                                 36.3                    35.0
Other operating                                                                       17.8                    18.1
Occupancy                                                                              8.0                     9.4
Total restaurant operating costs                                                      86.0                    84.3
Depreciation and amortization                                                          6.0                     7.9
Selling, general and administrative                                                    8.7                     9.4

Other charges, net                                                                     1.3                     1.7
Income (Loss) from operations                                                          1.1                    (1.3)

Interest expense, net and other                                                        1.9                     1.3
Loss before income taxes                                                              (0.8)                   (2.7)
Income tax benefit                                                                       -                       -
Net loss                                                                              (0.8) %                 (2.7) %




                                       16

--------------------------------------------------------------------------------


  Table of Contents

Revenues
                                                                                      Sixteen Weeks Ended
                                                                                                                     Percent
(Revenues in thousands)                                           April 17, 2022           April 18, 2021            Change
Restaurant revenue                                              $       380,612          $       318,677                19.4  %
Franchise royalties, fees and other revenue                              14,938                    7,598                96.6  %
Total revenues                                                  $       395,550          $       326,275                21.2  %
Average weekly net sales volumes in Company-owned
restaurants                                                     $        55,743          $        46,515                19.8  %
Total operating weeks                                                     6,828                    6,851                (0.3) %
Net sales per square foot                                       $           142          $           119                19.7  %


Restaurant revenue for the sixteen weeks ended April 17, 2022, which comprises
primarily food and beverage sales, increased $61.9 million, or 19.4%, as
compared to the first quarter of 2021. The increase was due to a $61.5 million,
or 19.7%, increase in comparable restaurant revenue, and a $0.4 million increase
at non-comparable restaurants, including the impact of restaurant closures. The
comparable restaurant revenue increase was driven by a 12.8% increase in average
Guest check, and a 6.9% increase in Guest count. The increase in average Guest
check resulted from a 6.0% increase in menu mix, a 5.4% increase in pricing, and
a 1.4% decrease in discounts. The increase in menu mix was primarily driven by
our limited time menu offerings and higher dine-in sales volumes. Off-premises
sales decreased 12.9% and comprised 30.5% of total food and beverage sales
during the first quarter of 2022, as compared to the same period in 2021.

Average weekly net sales volumes represent the total restaurant revenue for all
Company-owned Red Robin restaurants for each time period presented, divided by
the number of operating weeks in the period. Comparable restaurant revenues are
comprised of Company-owned restaurants that have operated five full quarters as
of the end of the period presented. The Company-owned restaurants that were
temporarily closed due to the COVID-19 pandemic were not included in the
comparable base for the sixteen weeks ended April 17, 2022 or April 18, 2021.
Fluctuations in average weekly net sales volumes for Company-owned restaurants
reflect the effect of comparable restaurant revenue changes as well as the
performance of new and acquired restaurants during the period, the average
square footage of our restaurants, as well as the impact of changing capacity
limitations in response to COVID-19 levels in a given locality. Net sales per
square foot represents the total restaurant revenue for Company-owned
restaurants included in the comparable base divided by the total square feet of
Company-owned restaurants included in the comparable base.

Franchise and other revenue increased $7.3 million for the sixteen weeks ended
April 17, 2022 compared to the sixteen weeks ended April 18, 2021, primarily due
to the re-evaluation of the estimated redemption pattern related to gift cards
resulting in a $5.2 million adjustment to gift card breakage from aligning our
estimate to the updated estimated redemption pattern. Our franchisees reported a
comparable restaurant revenue increase of 18.7% for the sixteen weeks ended
April 17, 2022 compared to the same period in 2021.


Cost of Sales


                                                            Sixteen Weeks 

Ended

(In thousands, except percentages) April 17, 2022 April 18, 2021 Percent Change Cost of sales

$      90,941       $      69,166                31.5  %
As a percent of restaurant revenue                 23.9  %             21.7  %              2.2  %


Cost of sales, which comprises of food and beverage costs, is variable and generally fluctuates with sales volume. Cost of sales as a percentage of restaurant revenue increased 220 basis points for the sixteen weeks ended April 17, 2022 as compared to the same period in 2021. The increase was primarily driven by commodity inflation, partially offset by favorable mix shifts and pricing.


                                       17

--------------------------------------------------------------------------------


  Table of Contents

Labor
                                                                                   Sixteen Weeks Ended
(In thousands, except percentages)                             April 17, 

2022 April 18, 2021 Percent Change Labor

$      138,108          $      111,659                 23.7  %
As a percent of restaurant revenue                                      36.3  %                 35.0  %               1.3  %


Labor costs include restaurant-level hourly wages and management salaries as
well as related taxes and benefits. For the sixteen weeks ended April 17, 2022,
labor as a percentage of restaurant revenue increased 130 basis points compared
to the same period in 2021. The increase was primarily driven by higher labor
inflation and staffing costs, partially offset by sales leverage.

Other Operating


                                                            Sixteen Weeks 

Ended

(In thousands, except percentages) April 17, 2022 April 18, 2021 Percent Change Other operating

$      67,864       $      57,712                17.6  %
As a percent of restaurant revenue                 17.8  %             18.1  %             (0.3) %


Other operating costs include costs such as equipment repairs and maintenance
costs, restaurant supplies, utilities, restaurant technology, and other
miscellaneous costs. For the sixteen weeks ended April 17, 2022, other operating
costs as a percentage of restaurant revenue decreased 30 basis points as
compared to the same period in 2021. The decrease was primarily driven by lower
supply costs driven by lower off-premises sales, and sales leverage, partially
offset by increased maintenance costs due to outsourcing.

Occupancy


                                                            Sixteen Weeks 

Ended

(In thousands, except percentages) April 17, 2022 April 18, 2021 Percent Change Occupancy

$      30,599       $      30,100                 1.7  %
As a percent of restaurant revenue                  8.0  %              9.4  %             (1.4) %


Occupancy costs include fixed rents, property taxes, common area maintenance
charges, general liability insurance, contingent rents, and other property
costs. For the sixteen weeks ended April 17, 2022, occupancy costs as a
percentage of restaurant revenue decreased 140 basis points compared to the same
period in 2021 primarily driven by sales leverage.

Our fixed rents for the sixteen weeks ended April 17, 2022 and April 18, 2021 were $21.3 million and $21.1 million, an increase of $0.2 million.


                                       18

--------------------------------------------------------------------------------


  Table of Contents

Depreciation and Amortization
                                                            Sixteen Weeks Ended

(In thousands, except percentages) April 17, 2022 April 18, 2021 Percent Change Depreciation and amortization

$      23,919       $      25,888                (7.6) %
As a percent of total revenues                      6.0  %              7.9  %             (1.9) %


Depreciation and amortization includes depreciation on capital expenditures for
restaurants and corporate assets as well as amortization of acquired franchise
rights, leasehold interests, and certain liquor licenses. For the sixteen weeks
ended April 17, 2022, depreciation and amortization expense as a percentage of
revenue decreased 190 basis points over the same period in 2021 primarily due to
net closed Company-owned restaurants, and sales leverage.

Selling, General, and Administrative


                                                            Sixteen Weeks 

Ended

(In thousands, except percentages) April 17, 2022 April 18, 2021 Percent Change Selling, general, and administrative $ 34,380 $ 30,610

                12.3  %
As a percent of total revenues                      8.7  %              9.4  %             (0.7) %


Selling, general, and administrative costs include all corporate and administrative functions. Components of this category include marketing and advertising costs; restaurant support center, regional, and franchise support salaries and benefits; travel; professional and consulting fees; corporate information systems; legal expenses; office rent; training; and board of directors expenses.



General, and administrative costs in the sixteen weeks ended April 17, 2022
increased $2.8 million, or 12.3%, as compared to the same period in 2021. The
increase was primarily driven by increased stock based compensation expense,
merit increases, and increased manager-in-training costs.

Selling costs in the sixteen weeks ended April 17, 2022 increased $1.0 million,
or 11.8%, as compared to the same period in 2021. The increase was primarily
driven by increased marketing spend.

Pre-opening Costs


                                                                                   Sixteen Weeks Ended
(In thousands, except percentages)                             April 17, 

2022 April 18, 2021 Percent Change Pre-opening costs

                                             $         62           $         -                          *
As a percent of total revenues                                           -   %                 -     %                 -  %


* Percentage increases and decreases over 100 percent were not considered meaningful



Pre-opening costs, which are expensed as incurred, comprise the costs related to
preparing restaurants to introduce Donatos® and other initiatives, as well as
direct costs, including labor, occupancy, training, and marketing, incurred
related to opening new restaurants and hiring the initial work force. Our
pre-opening costs fluctuate from period to period, depending upon, but not
limited to, the number of restaurants where Donatos® has been introduced, the
number of restaurant openings, the size of the restaurants being opened, and the
location of the restaurants. Pre-opening costs for any given quarter will
typically include expenses associated with restaurants opened during the quarter
as well as expenses related to restaurants opening in subsequent quarters.

We incurred pre-opening costs during the sixteen weeks ended April 17, 2022 related to the rollout of Donatos®. The Company expects to continue its roll out of Donatos® in 2022 to approximately 50 restaurants.

Interest Expense, Net and Other



Interest expense, net and other was $7.4 million for the sixteen weeks ended
April 17, 2022, an increase of $3.1 million, or 71.2%, compared to the same
period in 2021. The increase was primarily related to a higher weighted average
interest rate for the quarter as well as the write off of approximately $1.7
million of deferred financing charges related to the Company's prior credit
facility upon the execution of the Credit Agreement on March 4, 2022. Our
weighted average interest rate was 8.2% for the sixteen weeks ended April 17,
2022 as compared to 6.3% for the same period in 2021.
                                       19

--------------------------------------------------------------------------------

Table of Contents

Income Tax Provision



The effective tax rate for the sixteen weeks ended April 17, 2022 was a 2.0%
expense, compared to a 0.6% expense for the sixteen weeks ended April 18, 2021.
The Company had outstanding federal and state refund claims of approximately
$15.8 million as of December 26, 2021. During the sixteen weeks ended April 17,
2022, the Company received $2.5 million of those refund claims. On May 24, 2022,
the Company received an additional $12.7 million, and expects to receive the
remaining $0.6 million during 2022, due to ongoing processing delays at the IRS
and state authorities.

Liquidity and Capital Resources



Cash and cash equivalents, and restricted cash increased $19.2 million to
$41.9 million as of April 17, 2022, from $22.8 million at the beginning of the
fiscal year. As the Company continues to recover from the COVID-19 pandemic and
generates operating cash flow, the Company is using available cash flow from
operations to pay down debt, maintain existing restaurants and infrastructure,
and execute on its long-term strategic initiatives. As of April 17, 2022, the
Company had approximately $55.8 million in liquidity, including cash on hand and
available borrowing capacity under its credit facility.

Cash Flows

The table below summarizes our cash flows from operating, investing, and financing activities for each period presented (in thousands):



                                                                                Sixteen Weeks Ended
                                                                                                 April 18,
                                                                         April 17, 2022             2021
Net cash provided by operating activities                              $        13,296          $  18,932
Net cash used in investing activities                                           (9,548)            (5,400)
Net cash provided by (used in) financing activities                             15,417             (7,393)
Effect of exchange rate changes on cash                                              8                 29
Net change in cash and cash equivalents, and restricted cash           $        19,173          $   6,168


Operating Cash Flows

Net cash flows provided by operating activities decreased $5.6 million to $13.3
million for the sixteen weeks ended April 17, 2022. The changes in net cash
provided by operating activities are primarily attributable to lower accounts
payable balances due to the timing of operational receipts and payments, as well
as other changes in working capital as presented in the Condensed Consolidated
Statements of Cash Flows, partially offset increased income from operations,
driven primarily by an increase in comparable restaurant revenue.

Investing Cash Flows



Net cash flows used in investing activities increased $4.1 million to $9.5
million for the sixteen weeks ended April 17, 2022, as compared to $5.4 million
for the same period in 2021. The increase is primarily due to increased spending
on restaurant improvements, and investments in technology.
                                       20

--------------------------------------------------------------------------------

Table of Contents



The following table lists the components of our capital expenditures, net of
currency translation, for the sixteen weeks ended April 17, 2022 and April 18,
2021 (in thousands):

                                                                                Sixteen Weeks Ended
                                                                       April 17, 2022          April 18, 2021
Restaurant improvement capital and other                             $     4,856              $        2,429
Investment in technology, infrastructure, and other                        3,116                       2,269
Donatos® expansion                                                         1,176                         702
New restaurants and restaurant refreshes                                     568                           -
Total capital expenditures                                           $     9,716              $        5,400


Financing Cash Flows

Net cash flows provided by financing activities increased $22.8 million to $15.4
million for the sixteen weeks ended April 17, 2022, as compared to net cash
flows used in financing activities of $7.4 million in the same period in 2021.
The increase is primarily due to a $20.4 million increase in net draws made on
long-term debt as a result of the Company's refinancing of debt on March 4,
2022, partially offset by an increase in cash used for debt issuance costs,
compared to a net paydown of debt in 2021.

New Credit Agreement



On March 4, 2022 the Company entered into a new Credit Agreement. The new Credit
Agreement references the Secured Overnight Financing Rate ("SOFR"), a new index
calculated by short-term repurchase agreements and backed by U.S. Treasury
securities, or the Alternate Base Rate ("ABR"), which represents the highest of
(a) the Prime Rate, (b) the Federal Funds Rate plus 0.50% per annum, or (c)
one-month term SOFR plus 1.00% per annum.

As of April 17, 2022, the Company had outstanding borrowings under the Credit
Agreement of $194.4 million net of unamortized deferred financing charges and
discounts, of which $2.0 million was classified as current. As of April 17,
2022, the Company had $22.0 million of available borrowing capacity under its
Credit Agreement. Net draws during the sixteen weeks ended April 17, 2022
totaled $26.9 million, compared to net payments totaling $6.4 million for the
same period in 2021.

As of April 17, 2022, the Company had $7.8 million of letters of credit issued
against cash collateral, compared to $8.6 million for the same period in 2021.
The Company's cash collateral is recorded in Restricted cash on our Condensed
Consolidated Balance Sheets for the quarter ended April 17, 2022.

Covenants



We are subject to a number of customary covenants under our new Credit Facility,
including limitations on additional borrowings, acquisitions, stock repurchases,
sales of assets, and dividend payments, as well as a Total Net Leverage ratio
covenant.

Debt Outstanding

Total debt outstanding increased $26.9 million to $203.9 million at April 17,
2022, from $177.0 million at December 26, 2021, primarily driven by net proceeds
from the issuance of the New Credit Facility during the sixteen weeks ended
April 17, 2022.

Working Capital



We typically maintain current liabilities in excess of our current assets which
results in a working capital deficit. We are able to operate with a working
capital deficit because restaurant sales are primarily conducted on a cash or
credit card basis. Rapid turnover of inventory results in limited investment in
inventories, and cash from sales is usually received before related payables for
food, supplies, and payroll become due. In addition, receipts from the sale of
gift cards are received well in advance of related redemptions. Rather than
maintain higher cash balances that would result from this pattern of operating
cash flows, we typically utilize operating cash flows in excess of those
required for currently-maturing liabilities to pay for capital expenditures,
debt repayment, or to repurchase stock as allowed. When necessary, we utilize
our credit facility to satisfy short-term liquidity requirements. We believe our
future cash flows generated from restaurant operations combined with our
remaining borrowing capacity under the credit facility will be sufficient to
satisfy any working capital deficits and our planned capital expenditures.
                                       21

--------------------------------------------------------------------------------

Table of Contents

Share Repurchase



On August 9, 2018, the Company's board of directors authorized the Company's
current share repurchase program of up to a total of $75 million of the
Company's common stock. The share repurchase authorization was effective as of
August 9, 2018, and will terminate upon completing repurchases of $75 million of
common stock unless otherwise terminated by the board. Pursuant to the
repurchase program, purchases may be made from time to time at the Company's
discretion and the Company is not obligated to acquire any particular amount of
common stock. From the date of the current program approval through April 17,
2022, we have repurchased a total of 226,500 shares at an average price of
$29.14 per share for an aggregate amount of $6.6 million. Accordingly, as of
April 17, 2022, we had $68.4 million of availability under the current share
repurchase program.

Effective March 14, 2020, the Company suspended its share repurchase program to
provide additional liquidity during the COVID-19 pandemic. Our ability to
repurchase shares is limited to conditions set forth by our lenders in the
Credit Agreement; redemptions shall not exceed (in any fiscal year) the greater
of $2,500,000 and 4% of Consolidated EBITDA calculated on a Pro Forma Basis for
the then most recently ended period.

Inflation



The primary inflationary factors affecting our operations are food, labor costs,
energy costs, and materials used in the construction of new restaurants. A large
number of our restaurant personnel are paid at rates based on the applicable
minimum wage, and increases in the minimum wage rates have directly affected our
labor costs in recent years. Many of our leases require us to pay taxes,
maintenance, repairs, insurance, and utilities, all of which are generally
subject to inflationary increases. Labor cost inflation had a negative impact on
our financial condition and results of operations during the sixteen weeks ended
April 17, 2022. Uncertainties related to fluctuations in costs, including energy
costs, commodity prices, annual indexed and other wage increases, and
construction materials make it difficult to predict what impact, if any,
inflation may continue to have on our business, but it is anticipated inflation
will have a negative impact on labor and commodity costs for the remainder of
2022.

Seasonality

Our business is subject to seasonal fluctuations. Prior to the COVID-19
pandemic, sales in most of our restaurants have been higher during the summer
months and winter holiday season and lower during the fall season. As a result,
our quarterly operating results and comparable restaurant revenue may fluctuate
significantly as a result of seasonality. Accordingly, results for any one
quarter are not necessarily indicative of results to be expected for any other
quarter, and comparable restaurant sales for any particular future period may
decrease.

Contractual Obligations

There were no other material changes outside the ordinary course of business to
our contractual obligations since the filing of the Company's Annual Report on
Form 10-K for the fiscal year ended December 26, 2021, except for long-term debt
obligations resulting from the changes to our Credit Facility in March 2022 as
previously discussed in Note 6, Borrowings, of Notes to Condensed Consolidated
Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q,
Contractual long-term debt payments as of April 17, 2022 are as follows (in
thousands):
                                                                                 Payments Due by Period
                                                                                                                               2027 and
                                                 Total               2022             2023-2024           2025-2026           Thereafter
Long-term debt obligations(1)                 $ 279,160          $  15,563          $   34,515          $   34,515          $   194,566
Purchase obligations(2)                       $ 185,906          $  36,471          $   62,843          $   38,848          $    47,744


(1) Long-term debt obligations primarily represent minimum required principal
payments under our Credit Facility including estimated interest of $75.3 million
based on a 7.50% average borrowing interest rate.

(2) Purchase obligations includes the Company's share of expected system-wide
fixed price commitments for food, beverage, equipment, and restaurant supply
items. These amounts are estimates based on both purchase commitments for
contracts, as well as anticipated inventory needed for the Company's
restaurants, and could vary due to the timing of anticipated volumes.

See the maturity of lease liabilities table in Note 3, Leases, in the Notes to the Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.


                                       22

--------------------------------------------------------------------------------

Table of Contents

Critical Accounting Policies and Estimates



Critical accounting policies and estimates are those we believe are both
significant and that require us to make difficult, subjective, or complex
judgments, often because we need to estimate the effect of inherently uncertain
matters. We base our estimates and judgments on historical experiences and
various other factors we believe to be appropriate under the circumstances.
Actual results may differ from these estimates, including our estimates of
future restaurant level cash flows, which are subject to the current economic
environment and future impact from the COVID-19 pandemic, and we might obtain
different results if we use different assumptions or conditions. We had no
significant changes in our critical accounting policies and estimates which were
disclosed in our Annual Report on Form 10-K for the fiscal year
ended December 26, 2021.

Recently Issued and Recently Adopted Accounting Standards

See Note 1, Basis of Presentation and Recent Accounting Pronouncements, of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Forward-Looking Statements



Certain information and statements contained in this report are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 (the "PSLRA") codified at Section 27A of the Securities Act of 1933, as
amended (the "Securities Act"), and Section 21E of the Exchange Act.
Forward-looking statements include statements regarding our expectations,
beliefs, intentions, plans, objectives, goals, strategies, future events or
performance, and underlying assumptions and other statements which are other
than statements of historical facts. These statements may be identified, without
limitation, by the use of forward-looking terminology such as "anticipate,"
"assume," "believe," "could," "estimate," "expect," "future," "intend," "may,"
"plan," "project," "will," "continue," and similar expressions. Forward-looking
statements may relate to, among other things: (i) anticipated impacts of
litigation, including employment-related claims, on our financial position and
results of operations, (ii) anticipated impacts of COVID-19 on our business, our
financial position and results of operations, (iii) expectations regarding our
ability to attract and retain Team Members, (iv) our business focus and
strategy, (v) expectations regarding claims for tax refunds, (vi) our ability to
maintain our working capital position, (vii) our ability to use our Credit
Facility to satisfy our working capital deficit, short-term liquidity
requirements and capital expenditures, (viii) anticipated impacts of inflation,
and (ix) availability of food and supplies meeting our specifications from
alternate sources.

Although we believe the expectations reflected in our forward-looking statements
are based on reasonable assumptions, such expectations may prove to be
materially incorrect due to known and unknown risks and uncertainties.
In some cases, information regarding certain important factors that could cause
actual results to differ materially from a forward-looking statement appears
together with such statement. In addition, the factors described under Risk
Factors, as well as other possible factors not listed, could cause actual
results to differ materially from those expressed in forward-looking statements,
including, without limitation, the following:

•the impact of COVID-19 on our results of operations, supply chain, and
liquidity; the effectiveness of the Company's strategic initiatives, including
alternative labor models, service, and operational improvement initiatives;
•our ability to recruit staff, train, and retain our workforce for service
execution;
•the effectiveness of the Company's marketing strategies and promotions;
•menu changes, including the anticipated sales growth, costs, and timing of the
Donatos® expansion;
•the implementation, rollout, and timing of technology solutions in our
restaurants and at our restaurant support center, in addition to digital
platforms that are accessed by our Guests;
•our ability to achieve and sustain revenue and cost savings from off-premise
sales and other initiatives;
•competition in the casual dining market and discounting by competitors;
•changes in consumer spending trends and habits;
•changes in the cost and availability of key food products and distribution,
restaurant equipment, construction materials, labor, and energy, including the
existence of alternate suppliers and the availability of supplies meeting our
specification;
•general economic conditions, including changes in consumer disposable income,
weather conditions, and related events in regions where our restaurants are
operated;
•the adequacy of cash flows and the cost and availability of capital or Credit
Facility borrowings, including our ability to refinance our Credit Facility, on
terms we expect or at all
•government delays in processing tax refund claims
•the level and impacts of inflation;
• the impact of federal, state, and local regulation of the Company's business;
•changes in federal, state, or local laws and regulations affecting the
operation of our restaurants, including minimum wages, consumer health and
safety, health insurance coverage, nutritional disclosures, and employment
eligibility-related documentation requirements; and
                                       23

--------------------------------------------------------------------------------

Table of Contents •costs and other effects of legal claims by Team Members, franchisees, customers, vendors, stockholders, and others, including negative publicity regarding food safety or cyber security.



All forward-looking statements speak only as of the date made. All subsequent
written and oral forward-looking statements attributable to us, or persons
acting on our behalf, are expressly qualified in their entirety by the
cautionary statements. Except as required by law, we undertake no obligation to
update any forward-looking statement to reflect events or circumstances after
the date on which it is made or to reflect the occurrence of anticipated or
unanticipated events or circumstances.
                                       24

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses