Financials Redcentric plc

Equities

RCN

GB00B7TW1V39

IT Services & Consulting

Market Closed - London S.E. 11:35:07 2024-04-26 am EDT 5-day change 1st Jan Change
142.2 GBX -1.56% Intraday chart for Redcentric plc -0.52% +12.01%

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 113.7 148.5 203 175.3 211 225.1 -
Enterprise Value (EV) 1 131.3 183 204 175.3 246.5 265.1 253
P/E ratio - -14 x 21.9 x - -22.7 x 203 x 17.1 x
Yield 1.31% 1.83% 2.77% 3.18% 2.67% 2.53% 2.53%
Capitalization / Revenue 1.22 x 1.7 x 2.22 x 1.88 x 1.49 x 1.37 x 1.3 x
EV / Revenue 1.41 x 2.09 x 2.23 x 1.88 x 1.74 x 1.62 x 1.46 x
EV / EBITDA 7.85 x 8.88 x 8.29 x 7.39 x 9.94 x 8.81 x 6.17 x
EV / FCF - 15.2 x 12.8 x - -117 x - 14.3 x
FCF Yield - 6.58% 7.79% - -0.86% - 7%
Price to Book - 2.48 x 2.67 x - 3.7 x 3.97 x 3.51 x
Nbr of stocks (in thousands) 149,135 148,488 156,130 154,822 156,263 158,257 -
Reference price 2 0.7625 1.000 1.300 1.132 1.350 1.422 1.422
Announcement Date 6/25/19 7/21/20 7/15/21 7/21/22 4/25/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net sales 1 93.26 87.48 91.4 93.33 141.8 164 173.8
EBITDA 1 16.71 20.6 24.6 23.71 24.8 30.1 41
EBIT 1 8.243 10.59 15.2 15.92 8.649 11.8 23.4
Operating Margin 8.84% 12.11% 16.63% 17.05% 6.1% 7.2% 13.46%
Earnings before Tax (EBT) 1 -1.363 -10.61 11.54 - -12.47 0.6 16.9
Net income 1 -1.967 -10.6 9.227 - -9.25 1.1 12.9
Net margin -2.11% -12.12% 10.1% - -6.52% 0.67% 7.42%
EPS 2 - -0.0714 0.0593 - -0.0594 0.007000 0.0830
Free Cash Flow 1 - 12.05 15.89 - -2.11 - 17.7
FCF margin - 13.77% 17.38% - -1.49% - 10.18%
FCF Conversion (EBITDA) - 58.47% 64.58% - - - 43.17%
FCF Conversion (Net income) - - 172.18% - - - 137.21%
Dividend per Share 2 0.0100 0.0183 0.0360 0.0360 0.0360 0.0360 0.0360
Announcement Date 6/25/19 7/21/20 7/15/21 7/21/22 4/25/23 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2 2024 S1 2024 S2
Net sales 1 43.15 - 45.16 - - - 82
EBITDA 1 - - 12.33 - 11.85 - 15.5
EBIT 1 - - 9.92 - 8.519 - 6.2
Operating Margin - - 21.97% - - - 7.56%
Earnings before Tax (EBT) - - - - - - -
Net income - 2.106 - 2.675 - -0.214 -
Net margin - - - - - - -
EPS - - - - - -0.001400 -
Dividend per Share 2 - - 0.0200 - - - 0.0240
Announcement Date 11/28/19 11/12/20 7/15/21 11/18/21 7/21/22 11/22/23 -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 17.6 34.5 1 - 35.5 40 27.9
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 1.051 x 1.677 x 0.0407 x - 1.431 x 1.329 x 0.6805 x
Free Cash Flow 1 - 12 15.9 - -2.11 - 17.7
ROE (net income / shareholders' equity) - 12.9% 16.8% - -14.2% 10.2% 23.5%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 0.4000 0.4900 - 0.3700 0.3600 0.4100
Cash Flow per Share - - - - - - -
Capex 1 5.89 4.23 1.54 - 6.37 10.5 6.5
Capex / Sales 6.31% 4.84% 1.69% - 4.5% 6.4% 3.74%
Announcement Date 6/25/19 7/21/20 7/15/21 7/21/22 4/25/23 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. RCN Stock
  4. Financials Redcentric plc