Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
142.2 GBX | -1.56% | -0.52% | +12.01% |
Valuation
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 113.7 | 148.5 | 203 | 175.3 | 211 | 225.1 | - |
Enterprise Value (EV) 1 | 131.3 | 183 | 204 | 175.3 | 246.5 | 265.1 | 253 |
P/E ratio | - | -14 x | 21.9 x | - | -22.7 x | 203 x | 17.1 x |
Yield | 1.31% | 1.83% | 2.77% | 3.18% | 2.67% | 2.53% | 2.53% |
Capitalization / Revenue | 1.22 x | 1.7 x | 2.22 x | 1.88 x | 1.49 x | 1.37 x | 1.3 x |
EV / Revenue | 1.41 x | 2.09 x | 2.23 x | 1.88 x | 1.74 x | 1.62 x | 1.46 x |
EV / EBITDA | 7.85 x | 8.88 x | 8.29 x | 7.39 x | 9.94 x | 8.81 x | 6.17 x |
EV / FCF | - | 15.2 x | 12.8 x | - | -117 x | - | 14.3 x |
FCF Yield | - | 6.58% | 7.79% | - | -0.86% | - | 7% |
Price to Book | - | 2.48 x | 2.67 x | - | 3.7 x | 3.97 x | 3.51 x |
Nbr of stocks (in thousands) | 149,135 | 148,488 | 156,130 | 154,822 | 156,263 | 158,257 | - |
Reference price 2 | 0.7625 | 1.000 | 1.300 | 1.132 | 1.350 | 1.422 | 1.422 |
Announcement Date | 6/25/19 | 7/21/20 | 7/15/21 | 7/21/22 | 4/25/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 93.26 | 87.48 | 91.4 | 93.33 | 141.8 | 164 | 173.8 |
EBITDA 1 | 16.71 | 20.6 | 24.6 | 23.71 | 24.8 | 30.1 | 41 |
EBIT 1 | 8.243 | 10.59 | 15.2 | 15.92 | 8.649 | 11.8 | 23.4 |
Operating Margin | 8.84% | 12.11% | 16.63% | 17.05% | 6.1% | 7.2% | 13.46% |
Earnings before Tax (EBT) 1 | -1.363 | -10.61 | 11.54 | - | -12.47 | 0.6 | 16.9 |
Net income 1 | -1.967 | -10.6 | 9.227 | - | -9.25 | 1.1 | 12.9 |
Net margin | -2.11% | -12.12% | 10.1% | - | -6.52% | 0.67% | 7.42% |
EPS 2 | - | -0.0714 | 0.0593 | - | -0.0594 | 0.007000 | 0.0830 |
Free Cash Flow 1 | - | 12.05 | 15.89 | - | -2.11 | - | 17.7 |
FCF margin | - | 13.77% | 17.38% | - | -1.49% | - | 10.18% |
FCF Conversion (EBITDA) | - | 58.47% | 64.58% | - | - | - | 43.17% |
FCF Conversion (Net income) | - | - | 172.18% | - | - | - | 137.21% |
Dividend per Share 2 | 0.0100 | 0.0183 | 0.0360 | 0.0360 | 0.0360 | 0.0360 | 0.0360 |
Announcement Date | 6/25/19 | 7/21/20 | 7/15/21 | 7/21/22 | 4/25/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2020 S1 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2024 S1 | 2024 S2 |
---|---|---|---|---|---|---|---|
Net sales 1 | 43.15 | - | 45.16 | - | - | - | 82 |
EBITDA 1 | - | - | 12.33 | - | 11.85 | - | 15.5 |
EBIT 1 | - | - | 9.92 | - | 8.519 | - | 6.2 |
Operating Margin | - | - | 21.97% | - | - | - | 7.56% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | 2.106 | - | 2.675 | - | -0.214 | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | -0.001400 | - |
Dividend per Share 2 | - | - | 0.0200 | - | - | - | 0.0240 |
Announcement Date | 11/28/19 | 11/12/20 | 7/15/21 | 11/18/21 | 7/21/22 | 11/22/23 | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 17.6 | 34.5 | 1 | - | 35.5 | 40 | 27.9 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.051 x | 1.677 x | 0.0407 x | - | 1.431 x | 1.329 x | 0.6805 x |
Free Cash Flow 1 | - | 12 | 15.9 | - | -2.11 | - | 17.7 |
ROE (net income / shareholders' equity) | - | 12.9% | 16.8% | - | -14.2% | 10.2% | 23.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.4000 | 0.4900 | - | 0.3700 | 0.3600 | 0.4100 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 5.89 | 4.23 | 1.54 | - | 6.37 | 10.5 | 6.5 |
Capex / Sales | 6.31% | 4.84% | 1.69% | - | 4.5% | 6.4% | 3.74% |
Announcement Date | 6/25/19 | 7/21/20 | 7/15/21 | 7/21/22 | 4/25/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+12.01% | 280M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- RCN Stock
- Financials Redcentric plc