Financials Rediff.com India Limited

Equities

REDFY

US7574791007

Internet Services

Market Closed - OTC Markets 10:42:29 2024-04-11 am EDT 5-day change 1st Jan Change
0.00004 USD -60.00% Intraday chart for Rediff.com India Limited -.--% +3,900.00%

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 252.3 359.3 37.78 99.76 618.1 0.003378
Enterprise Value (EV) 1 282.5 468.2 116.7 199.4 710.4 93.66
P/E ratio -2.24 x -3.22 x 2.24 x -1.35 x 63.3 x -0 x
Yield - - - - - -
Capitalization / Revenue 0.47 x 0.87 x 0.08 x 0.25 x 1.67 x 0 x
EV / Revenue 0.53 x 1.14 x 0.25 x 0.5 x 1.92 x 0.24 x
EV / EBITDA -1.04 x -4.15 x 4.9 x -19 x 45.5 x 175 x
EV / FCF -1.03 x -9.87 x 31.1 x 19.1 x 225 x -2.1 x
FCF Yield -97.5% -10.1% 3.22% 5.25% 0.45% -47.7%
Price to Book -1.07 x -1.04 x -0.23 x -0.29 x -1.85 x -0 x
Nbr of stocks (in thousands) 27,590 27,590 27,590 45,679 45,679 45,679
Reference price 2 9.144 13.02 1.369 2.184 13.53 0.000075
Announcement Date 9/12/18 9/12/18 9/6/19 10/9/20 9/14/21 9/7/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 532.3 411.1 474 402.4 369.5 395.6
EBITDA 1 -270.9 -112.8 23.8 -10.51 15.61 0.536
EBIT 1 -272.9 -116.1 19.7 -16.24 6.554 -14.32
Operating Margin -51.27% -28.24% 4.16% -4.04% 1.77% -3.62%
Earnings before Tax (EBT) 1 -113.8 -111.3 25.69 -73.58 9.943 -11.86
Net income 1 -112.6 -111.5 25.64 -73.7 9.77 -12
Net margin -21.15% -27.11% 5.41% -18.32% 2.64% -3.03%
EPS 2 -4.081 -4.040 0.6100 -1.615 0.2139 -0.2550
Free Cash Flow 1 -275.5 -47.43 3.754 10.47 3.162 -44.71
FCF margin -51.76% -11.54% 0.79% 2.6% 0.86% -11.3%
FCF Conversion (EBITDA) - - 15.77% - 20.25% -
FCF Conversion (Net income) - - 14.64% - 32.36% -
Dividend per Share - - - - - -
Announcement Date 9/12/18 9/12/18 9/6/19 10/9/20 9/14/21 9/7/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 30.2 109 78.9 99.7 92.4 93.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.1115 x -0.9652 x 3.316 x -9.484 x 5.917 x 174.7 x
Free Cash Flow 1 -276 -47.4 3.75 10.5 3.16 -44.7
ROE (net income / shareholders' equity) 62.1% 38.2% -8.28% 23.9% -2.89% 3.71%
ROA (Net income/ Total Assets) -43.4% -26.6% 4.64% -4.17% 2.14% -4.51%
Assets 1 259.2 418.6 552.6 1,767 456.2 266.2
Book Value Per Share 2 -8.540 -12.60 -5.960 -7.520 -7.300 -6.060
Cash Flow per Share 2 1.890 1.750 1.280 1.010 1.250 1.630
Capex 1 1.67 7.95 2.39 12.6 13 21.6
Capex / Sales 0.31% 1.93% 0.5% 3.13% 3.51% 5.46%
Announcement Date 9/12/18 9/12/18 9/6/19 10/9/20 9/14/21 9/7/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. REDFY Stock
  4. Financials Rediff.com India Limited