Financials Renuka City Hotels PLC

Equities

RENU.N0000

LK0201N00000

Hotels, Motels & Cruise Lines

End-of-day quote Colombo S.E. 06:00:00 2024-06-09 pm EDT 5-day change 1st Jan Change
340 LKR 0.00% Intraday chart for Renuka City Hotels PLC -5.56% -2.93%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,874 1,750 1,337 1,584 2,058 2,564
Enterprise Value (EV) 1 -855.4 -1,519 -2,359 1,432 1,493 1,262
P/E ratio 5.45 x 3.2 x 3.01 x 3.54 x 0.88 x 1.92 x
Yield 2.24% 1.6% - - 0.68% 0.55%
Capitalization / Revenue 7.31 x 7.17 x 9.03 x 96.9 x 21.6 x 20 x
EV / Revenue -3.34 x -6.23 x -15.9 x 87.7 x 15.7 x 9.85 x
EV / EBITDA -13.3 x -17.5 x -191 x -25 x -84 x -32.2 x
EV / FCF -20.5 x -16.3 x 134 x -23.6 x 344 x -48.2 x
FCF Yield -4.89% -6.14% 0.75% -4.23% 0.29% -2.07%
Price to Book 0.41 x 0.39 x 0.26 x 0.29 x 0.27 x 0.29 x
Nbr of stocks (in thousands) 7,000 7,000 7,000 7,000 7,000 7,000
Reference price 2 267.7 250.0 191.0 226.2 294.0 366.2
Announcement Date 8/28/18 8/31/19 11/2/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 256.5 244 148.1 16.34 95.17 128.1
EBITDA 1 64.1 86.82 12.36 -57.21 -17.76 -39.2
EBIT 1 47.33 66.63 -8.162 -76.46 -36.42 -57.63
Operating Margin 18.45% 27.31% -5.51% -467.95% -38.27% -45%
Earnings before Tax (EBT) 1 340 636.7 481.7 410.9 2,334 1,342
Net income 1 343.7 547.7 443.9 447.3 2,326 1,338
Net margin 134.02% 224.5% 299.77% 2,737.75% 2,444.22% 1,044.85%
EPS 2 49.11 78.24 63.42 63.91 332.3 191.2
Free Cash Flow 1 41.8 93.28 -17.59 -60.63 4.337 -26.16
FCF margin 16.3% 38.24% -11.88% -371.07% 4.56% -20.43%
FCF Conversion (EBITDA) 65.2% 107.44% - - - -
FCF Conversion (Net income) 12.16% 17.03% - - 0.19% -
Dividend per Share 2 6.000 4.000 - - 2.000 2.000
Announcement Date 8/28/18 8/31/19 11/2/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,729 3,269 3,696 151 565 1,302
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 41.8 93.3 -17.6 -60.6 4.34 -26.2
ROE (net income / shareholders' equity) 7.73% 12% 9.17% 8.5% 36% 16.3%
ROA (Net income/ Total Assets) 0.65% 0.89% -0.1% -0.89% -0.35% -0.44%
Assets 1 52,803 61,669 -436,946 -50,490 -668,841 -307,423
Book Value Per Share 2 655.0 648.0 735.0 768.0 1,078 1,264
Cash Flow per Share 2 392.0 468.0 227.0 15.70 68.50 186.0
Capex 1 3.19 24.1 0.35 - - 0.21
Capex / Sales 1.24% 9.89% 0.24% - - 0.17%
Announcement Date 8/28/18 8/31/19 11/2/20 8/31/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RENU.N0000 Stock
  4. Financials Renuka City Hotels PLC