Financials Renuka Holdings PLC

Equities

RHL.N0000

LK0355N00004

Food Processing

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
12.6 LKR -2.33% Intraday chart for Renuka Holdings PLC -3.08% -0.79%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,985 1,308 1,326 2,499 1,909 2,379
Enterprise Value (EV) 1 2,101 990.6 1,402 1,831 817.6 2,675
P/E ratio 5.73 x 367 x 20.2 x 6.41 x 4.31 x 5.59 x
Yield - 1.87% 1.85% 0.69% - -
Capitalization / Revenue 0.23 x 0.15 x 0.17 x 0.29 x 0.18 x 0.14 x
EV / Revenue 0.24 x 0.11 x 0.18 x 0.21 x 0.08 x 0.16 x
EV / EBITDA 4.69 x 1.13 x 2.39 x 7.7 x 0.85 x 1.53 x
EV / FCF -9.77 x 1.73 x -4.34 x -3.11 x -1.76 x -5.82 x
FCF Yield -10.2% 57.9% -23% -32.1% -56.7% -17.2%
Price to Book 0.38 x 0.24 x 0.24 x 0.33 x 0.22 x 0.26 x
Nbr of stocks (in thousands) 108,325 108,325 108,325 189,568 189,568 189,568
Reference price 2 18.83 12.62 12.71 13.56 9.980 12.78
Announcement Date 8/17/18 8/3/19 9/4/20 9/9/21 8/17/22 8/16/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 8,704 8,965 7,849 8,698 10,741 17,089
EBITDA 1 448.3 876.6 586.8 237.8 963 1,744
EBIT 1 197.1 599.1 292 -63.31 647 1,419
Operating Margin 2.26% 6.68% 3.72% -0.73% 6.02% 8.31%
Earnings before Tax (EBT) 1 748.8 609.2 308.4 441.2 1,131 1,328
Net income 1 355.5 3.722 67.92 283 439.2 433
Net margin 4.08% 0.04% 0.87% 3.25% 4.09% 2.53%
EPS 2 3.287 0.0344 0.6280 2.115 2.317 2.287
Free Cash Flow 1 -215.1 573.2 -322.8 -587.9 -463.5 -459.4
FCF margin -2.47% 6.39% -4.11% -6.76% -4.32% -2.69%
FCF Conversion (EBITDA) - 65.39% - - - -
FCF Conversion (Net income) - 15,401.62% - - - -
Dividend per Share - 0.2355 0.2355 0.0942 - -
Announcement Date 8/17/18 8/3/19 9/4/20 9/9/21 8/17/22 8/16/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 115 - 75.9 - - 297
Net Cash position 1 - 317 - 668 1,091 -
Leverage (Debt/EBITDA) 0.2576 x - 0.1293 x - - 0.17 x
Free Cash Flow 1 -215 573 -323 -588 -463 -459
ROE (net income / shareholders' equity) 6.09% 2.6% 2.8% 3.57% 7.98% 7%
ROA (Net income/ Total Assets) 0.99% 2.89% 1.38% -0.27% 2.44% 4.84%
Assets 1 35,883 129 4,913 -104,925 18,031 8,944
Book Value Per Share 2 49.80 53.10 53.80 41.00 45.90 48.50
Cash Flow per Share 2 12.70 14.70 13.00 12.10 17.10 5.050
Capex 1 537 375 487 273 683 247
Capex / Sales 6.17% 4.19% 6.2% 3.14% 6.36% 1.45%
Announcement Date 8/17/18 8/3/19 9/4/20 9/9/21 8/17/22 8/16/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RHL.N0000 Stock
  4. Financials Renuka Holdings PLC