Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
38.9
CAD
|
+0.34%
|
|
-1.84%
|
-18.92%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,511
|
2,136
|
2,363
|
2,181
|
2,406
|
2,184
|
-
|
-
|
Enterprise Value (EV)
1 |
1,492
|
2,146
|
2,404
|
2,388
|
2,569
|
2,329
|
2,255
|
2,184
|
P/E ratio
|
22.6
x
|
25.2
x
|
16.9
x
|
13
x
|
21.7
x
|
-
|
-
|
-
|
Yield
|
0.95%
|
0.53%
|
0.66%
|
1.33%
|
1.4%
|
1.54%
|
1.67%
|
-
|
Capitalization / Revenue
|
1.45
x
|
1.89
x
|
1.64
x
|
1.21
x
|
1.35
x
|
1.19
x
|
1.17
x
|
-
|
EV / Revenue
|
1.43
x
|
1.9
x
|
1.67
x
|
1.32
x
|
1.44
x
|
1.27
x
|
1.2
x
|
-
|
EV / EBITDA
|
13.6
x
|
13.9
x
|
10.3
x
|
8.31
x
|
11.1
x
|
10.7
x
|
9.34
x
|
9.1
x
|
EV / FCF
|
19.2
x
|
16.1
x
|
27.5
x
|
-40.7
x
|
11.2
x
|
20.6
x
|
18.8
x
|
-
|
FCF Yield
|
5.2%
|
6.21%
|
3.63%
|
-2.46%
|
8.9%
|
4.85%
|
5.33%
|
-
|
Price to Book
|
3.02
x
|
3.84
x
|
3.55
x
|
2.66
x
|
2.67
x
|
2.29
x
|
2.14
x
|
-
|
Nbr of stocks (in thousands)
|
56,788
|
56,487
|
55,831
|
55,903
|
55,947
|
56,141
|
-
|
-
|
Reference price
2 |
26.61
|
37.82
|
42.33
|
39.01
|
43.00
|
38.90
|
38.90
|
38.90
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,042
|
1,128
|
1,440
|
1,803
|
1,788
|
1,835
|
1,871
|
-
|
EBITDA
1 |
109.5
|
154.5
|
234.4
|
287.4
|
230.4
|
217.8
|
241.5
|
240
|
EBIT
1 |
94.04
|
120.4
|
197.4
|
238.8
|
169.5
|
145
|
165
|
-
|
Operating Margin
|
9.03%
|
10.68%
|
13.71%
|
13.25%
|
9.48%
|
7.9%
|
8.82%
|
-
|
Earnings before Tax (EBT)
|
93.38
|
117.8
|
194.7
|
231.7
|
156.2
|
-
|
-
|
-
|
Net income
|
67.53
|
85.22
|
141.8
|
168.4
|
111.5
|
-
|
-
|
-
|
Net margin
|
6.48%
|
7.56%
|
9.84%
|
9.34%
|
6.24%
|
-
|
-
|
-
|
EPS
|
1.180
|
1.500
|
2.510
|
2.990
|
1.980
|
-
|
-
|
-
|
Free Cash Flow
1 |
77.61
|
133.3
|
87.35
|
-58.75
|
228.6
|
112.9
|
120.1
|
-
|
FCF margin
|
7.45%
|
11.82%
|
6.06%
|
-3.26%
|
12.78%
|
6.15%
|
6.42%
|
-
|
FCF Conversion (EBITDA)
|
70.88%
|
86.26%
|
37.27%
|
-
|
99.2%
|
51.84%
|
49.73%
|
-
|
FCF Conversion (Net income)
|
114.92%
|
156.38%
|
61.62%
|
-
|
205.04%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2532
|
0.2001
|
0.2800
|
0.5200
|
0.6000
|
0.6000
|
0.6480
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: November |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
398.2
|
384.5
|
487.9
|
472.9
|
457.5
|
403
|
472.1
|
459
|
453.6
|
406.9
|
477.3
|
479.6
|
471.7
|
EBITDA
1 |
71.3
|
53.73
|
77.86
|
79.18
|
76.7
|
49.1
|
61.5
|
60.98
|
58.8
|
40.42
|
56.55
|
60.1
|
60.8
|
EBIT
|
60.73
|
42.68
|
65.98
|
66.56
|
63.58
|
-
|
46.74
|
45.29
|
42.48
|
19.19
|
-
|
-
|
-
|
Operating Margin
|
15.25%
|
11.1%
|
13.52%
|
14.07%
|
13.9%
|
-
|
9.9%
|
9.87%
|
9.36%
|
4.72%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
59.98
|
41.59
|
64.89
|
64.46
|
60.71
|
-
|
42.71
|
42.15
|
40.19
|
21.22
|
-
|
-
|
-
|
Net income
|
-
|
-
|
46.98
|
-
|
44.9
|
-
|
30.7
|
29.82
|
28.5
|
15.23
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
9.63%
|
-
|
9.81%
|
-
|
6.5%
|
6.5%
|
6.28%
|
3.74%
|
-
|
-
|
-
|
EPS
|
0.7900
|
0.5300
|
0.8300
|
0.8200
|
0.8000
|
0.4000
|
0.5500
|
0.5300
|
0.5100
|
0.2700
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
-
|
0.1500
|
0.1500
|
0.1500
|
Announcement Date
|
1/20/22
|
4/7/22
|
7/7/22
|
10/6/22
|
1/19/23
|
4/6/23
|
7/6/23
|
10/5/23
|
1/18/24
|
4/11/24
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
9.8
|
40.8
|
208
|
163
|
146
|
71
|
-
|
Net Cash position
1 |
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.0634
x
|
0.174
x
|
0.7226
x
|
0.7073
x
|
0.668
x
|
0.294
x
|
-
|
Free Cash Flow
1 |
77.6
|
133
|
87.4
|
-58.7
|
229
|
113
|
120
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
16.1%
|
23.3%
|
18.9%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
8.800
|
9.860
|
11.90
|
14.60
|
16.10
|
17.00
|
18.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10.6
|
12.4
|
17.1
|
22.6
|
42.1
|
25
|
20.9
|
-
|
Capex / Sales
|
1.01%
|
1.1%
|
1.18%
|
1.25%
|
2.35%
|
1.36%
|
1.12%
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Last Close Price
38.9
CAD Average target price
45.25
CAD Spread / Average Target +16.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.92% | 1.6B | | +12.87% | 40.33B | | +3.17% | 30.34B | | +12.41% | 22.89B | | +28.21% | 19.09B | | +4.28% | 15.38B | | +9.35% | 9.84B | | -2.57% | 9.32B | | +10.03% | 7.75B | | -12.31% | 7.37B |
Other Construction Supplies & Fixtures
|