Market Closed -
Börse Stuttgart
02:01:11 2024-05-24 am EDT
|
5-day change
|
1st Jan Change
|
4.58
EUR
|
+3.62%
|
|
+11.17%
|
-7.66%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
398.4
|
341.7
|
560
|
374.7
|
290.3
|
267.4
|
-
|
-
|
Enterprise Value (EV)
1 |
312.6
|
186.2
|
499.8
|
354
|
289.6
|
273.3
|
270.5
|
264.1
|
P/E ratio
|
12.4
x
|
63.1
x
|
17.6
x
|
10.1
x
|
23.4
x
|
19.5
x
|
11.4
x
|
10
x
|
Yield
|
0.81%
|
3.28%
|
2.65%
|
4.35%
|
5.28%
|
6.02%
|
6.32%
|
6.93%
|
Capitalization / Revenue
|
0.33
x
|
0.36
x
|
0.58
x
|
0.34
x
|
0.27
x
|
0.28
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
0.26
x
|
0.2
x
|
0.51
x
|
0.32
x
|
0.27
x
|
0.29
x
|
0.27
x
|
0.24
x
|
EV / EBITDA
|
4.29
x
|
4.65
x
|
6.66
x
|
4.43
x
|
5.76
x
|
5.58
x
|
4.37
x
|
3.73
x
|
EV / FCF
|
5.18
x
|
2.09
x
|
24.5
x
|
15.9
x
|
9.78
x
|
24.8
x
|
12.7
x
|
8.82
x
|
FCF Yield
|
19.3%
|
47.8%
|
4.08%
|
6.27%
|
10.2%
|
4.02%
|
7.85%
|
11.3%
|
Price to Book
|
2.63
x
|
2
x
|
3.37
x
|
2.04
x
|
1.8
x
|
1.69
x
|
1.64
x
|
1.61
x
|
Nbr of stocks (in thousands)
|
71,662
|
72,239
|
72,727
|
69,380
|
65,225
|
65,700
|
-
|
-
|
Reference price
2 |
5.560
|
4.730
|
7.700
|
5.400
|
4.450
|
4.070
|
4.070
|
4.070
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,216
|
938.4
|
970.7
|
1,100
|
1,064
|
956.3
|
1,016
|
1,096
|
EBITDA
1 |
72.9
|
40
|
75.1
|
79.9
|
50.3
|
48.94
|
61.86
|
70.84
|
EBIT
1 |
50.5
|
14.8
|
54.1
|
58.2
|
26.3
|
24.55
|
38.17
|
45.99
|
Operating Margin
|
4.15%
|
1.58%
|
5.57%
|
5.29%
|
2.47%
|
2.57%
|
3.76%
|
4.2%
|
Earnings before Tax (EBT)
1 |
47.4
|
12.1
|
50.2
|
55.6
|
20.8
|
19
|
33.77
|
46.18
|
Net income
1 |
34
|
5.7
|
33.5
|
39.1
|
13.4
|
12.78
|
21.87
|
28.64
|
Net margin
|
2.8%
|
0.61%
|
3.45%
|
3.56%
|
1.26%
|
1.34%
|
2.15%
|
2.61%
|
EPS
2 |
0.4490
|
0.0750
|
0.4370
|
0.5340
|
0.1900
|
0.2086
|
0.3570
|
0.4058
|
Free Cash Flow
1 |
60.3
|
89
|
20.4
|
22.2
|
29.6
|
11
|
21.22
|
29.94
|
FCF margin
|
4.96%
|
9.48%
|
2.1%
|
2.02%
|
2.78%
|
1.15%
|
2.09%
|
2.73%
|
FCF Conversion (EBITDA)
|
82.72%
|
222.5%
|
27.16%
|
27.78%
|
58.85%
|
22.47%
|
34.31%
|
42.26%
|
FCF Conversion (Net income)
|
177.35%
|
1,561.4%
|
60.9%
|
56.78%
|
220.9%
|
86.05%
|
97.06%
|
104.55%
|
Dividend per Share
2 |
0.0450
|
0.1550
|
0.2040
|
0.2350
|
0.2350
|
0.2452
|
0.2574
|
0.2821
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
5.86
|
3.07
|
-
|
Net Cash position
1 |
85.8
|
156
|
60.2
|
20.7
|
0.7
|
-
|
-
|
3.29
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.1198
x
|
0.0496
x
|
-
|
Free Cash Flow
1 |
60.3
|
89
|
20.4
|
22.2
|
29.6
|
11
|
21.2
|
29.9
|
ROE (net income / shareholders' equity)
|
22.7%
|
3.46%
|
19.5%
|
21.8%
|
7.68%
|
11.3%
|
14.8%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
2.86%
|
5.13%
|
6.84%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
446.4
|
425.9
|
418.9
|
Book Value Per Share
2 |
2.110
|
2.360
|
2.280
|
2.640
|
2.470
|
2.410
|
2.480
|
2.530
|
Cash Flow per Share
2 |
0.9200
|
1.310
|
0.4400
|
0.5200
|
0.6500
|
0.4700
|
0.6000
|
0.6400
|
Capex
1 |
9.5
|
9.9
|
13.2
|
15.9
|
15.9
|
14.7
|
13.2
|
12.3
|
Capex / Sales
|
0.78%
|
1.05%
|
1.36%
|
1.45%
|
1.49%
|
1.54%
|
1.3%
|
1.12%
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
4.07
GBP Average target price
5.2
GBP Spread / Average Target +27.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.88% | 9.62B | | -13.50% | 6.54B | | -6.05% | 3.56B | | -7.68% | 3.31B | | +10.14% | 1.61B | | +12.21% | 1.53B | | -5.62% | 1.43B | | -9.01% | 1.15B | | +2.84% | 924M |
Other Employment Services
|