Market Closed -
London S.E.
11:35:26 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
394
GBX
|
0.00%
|
|
+1.03%
|
-11.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
398.4
|
341.7
|
560
|
374.7
|
290.3
|
258.9
|
-
|
-
|
Enterprise Value (EV)
1 |
312.6
|
186.2
|
499.8
|
354
|
289.6
|
234.4
|
227
|
194.8
|
P/E ratio
|
12.4
x
|
63.1
x
|
17.6
x
|
10.1
x
|
23.4
x
|
19.7
x
|
9.96
x
|
9.04
x
|
Yield
|
0.81%
|
3.28%
|
2.65%
|
4.35%
|
5.28%
|
6.19%
|
6.53%
|
6.9%
|
Capitalization / Revenue
|
0.33
x
|
0.36
x
|
0.58
x
|
0.34
x
|
0.27
x
|
0.28
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
0.26
x
|
0.2
x
|
0.51
x
|
0.32
x
|
0.27
x
|
0.25
x
|
0.23
x
|
0.18
x
|
EV / EBITDA
|
4.29
x
|
4.65
x
|
6.66
x
|
4.43
x
|
5.76
x
|
4.79
x
|
3.67
x
|
2.69
x
|
EV / FCF
|
5.18
x
|
2.09
x
|
24.5
x
|
15.9
x
|
9.78
x
|
21.3
x
|
10.7
x
|
6.5
x
|
FCF Yield
|
19.3%
|
47.8%
|
4.08%
|
6.27%
|
10.2%
|
4.69%
|
9.35%
|
15.4%
|
Price to Book
|
2.63
x
|
2
x
|
3.37
x
|
2.04
x
|
1.8
x
|
1.62
x
|
1.49
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
71,662
|
72,239
|
72,727
|
69,380
|
65,225
|
65,700
|
-
|
-
|
Reference price
2 |
5.560
|
4.730
|
7.700
|
5.400
|
4.450
|
3.940
|
3.940
|
3.940
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,216
|
938.4
|
970.7
|
1,100
|
1,064
|
920
|
1,005
|
1,067
|
EBITDA
1 |
72.9
|
40
|
75.1
|
79.9
|
50.3
|
48.94
|
61.86
|
72.48
|
EBIT
1 |
50.5
|
14.8
|
54.1
|
58.2
|
26.3
|
23.31
|
38.17
|
47.01
|
Operating Margin
|
4.15%
|
1.58%
|
5.57%
|
5.29%
|
2.47%
|
2.53%
|
3.8%
|
4.41%
|
Earnings before Tax (EBT)
1 |
47.4
|
12.1
|
50.2
|
55.6
|
20.8
|
19.55
|
36.15
|
49.8
|
Net income
1 |
34
|
5.7
|
33.5
|
39.1
|
13.4
|
14.1
|
24
|
30.8
|
Net margin
|
2.8%
|
0.61%
|
3.45%
|
3.56%
|
1.26%
|
1.53%
|
2.39%
|
2.89%
|
EPS
2 |
0.4490
|
0.0750
|
0.4370
|
0.5340
|
0.1900
|
0.2000
|
0.3956
|
0.4360
|
Free Cash Flow
1 |
60.3
|
89
|
20.4
|
22.2
|
29.6
|
11
|
21.22
|
29.94
|
FCF margin
|
4.96%
|
9.48%
|
2.1%
|
2.02%
|
2.78%
|
1.2%
|
2.11%
|
2.81%
|
FCF Conversion (EBITDA)
|
82.72%
|
222.5%
|
27.16%
|
27.78%
|
58.85%
|
22.47%
|
34.31%
|
41.31%
|
FCF Conversion (Net income)
|
177.35%
|
1,561.4%
|
60.9%
|
56.78%
|
220.9%
|
78%
|
88.43%
|
97.21%
|
Dividend per Share
2 |
0.0450
|
0.1550
|
0.2040
|
0.2350
|
0.2350
|
0.2440
|
0.2573
|
0.2718
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
85.8
|
156
|
60.2
|
20.7
|
0.7
|
24.4
|
31.8
|
64.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
60.3
|
89
|
20.4
|
22.2
|
29.6
|
11
|
21.2
|
29.9
|
ROE (net income / shareholders' equity)
|
22.7%
|
3.46%
|
19.5%
|
21.8%
|
7.68%
|
8.6%
|
15.2%
|
16.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.110
|
2.360
|
2.280
|
2.640
|
2.470
|
2.430
|
2.640
|
2.840
|
Cash Flow per Share
2 |
0.9200
|
1.310
|
0.4400
|
0.5200
|
0.6500
|
0.4000
|
0.7000
|
0.7900
|
Capex
1 |
9.5
|
9.9
|
13.2
|
15.9
|
15.9
|
13.9
|
13.2
|
12.5
|
Capex / Sales
|
0.78%
|
1.05%
|
1.36%
|
1.45%
|
1.49%
|
1.51%
|
1.32%
|
1.17%
|
Announcement Date
|
3/3/20
|
3/2/21
|
3/8/22
|
3/10/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
3.94
GBP Average target price
5.2
GBP Spread / Average Target +31.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.46% | 322M | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +2.08% | 1.54B | | +9.91% | 1.5B | | +0.59% | 1.47B | | -5.08% | 1.2B | | +3.69% | 922M |
Other Employment Services
|