RUMBLE INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.54 USD | 0.00% |
|
+4.98% | +45.66% |
| Apr. 08 | Rumble Insider Sold Shares Worth $461,225, According to a Recent SEC Filing | MT |
| Apr. 04 | Rumble Insider Sold Shares Worth $567,688, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | - | 1,661 | 1,258 | 1,840 | - | - |
| Enterprise Value (EV) 1 | - | 1,323 | 1,258 | 1,840 | 1,840 | 1,840 |
| P/E ratio | - | -119 x | -7.74 x | -10.2 x | -26.1 x | -131 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 42.2 x | 15.5 x | 17.9 x | 16.5 x | 8.73 x |
| EV / Revenue | - | 42.2 x | 15.5 x | 17.9 x | 16.5 x | 8.73 x |
| EV / EBITDA | - | -55.9 x | -8.81 x | -17.5 x | -94.3 x | 70.3 x |
| EV / FCF | - | -40.6 x | - | -13.6 x | -38.9 x | - |
| FCF Yield | - | -2.46% | - | -7.38% | -2.57% | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 279,130 | 280,273 | 281,802 | - | - |
| Reference price 2 | 10.83 | 5.950 | 4.490 | 6.530 | 6.530 | 6.530 |
| Announcement Date | 8/12/22 | 3/30/23 | 3/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 9.466 | 39.38 | 80.96 | 102.6 | 111.2 | 210.7 |
| EBITDA 1 | - | -29.69 | -142.9 | -105.4 | -19.52 | 26.19 |
| EBIT 1 | - | -31.24 | -147.8 | -135.1 | -55.96 | -14.65 |
| Operating Margin | - | -79.33% | -182.49% | -131.6% | -50.3% | -6.95% |
| Earnings before Tax (EBT) 1 | - | -11.62 | -119.7 | -129.4 | -51.46 | -11.05 |
| Net income 1 | -13.41 | -11.4 | -116.4 | -129.4 | -51.46 | -10.5 |
| Net margin | -141.7% | -28.96% | -143.79% | -126.06% | -46.26% | -4.98% |
| EPS 2 | - | -0.0500 | -0.5800 | -0.6400 | -0.2500 | -0.0500 |
| Free Cash Flow 1 | - | -40.88 | - | -135.7 | -47.31 | - |
| FCF margin | - | -103.79% | - | -132.25% | -42.53% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/12/22 | 3/30/23 | 3/27/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.045 | 4.399 | 10.98 | 19.96 | 17.62 | 24.97 | 17.98 | 20.39 | 18.27 | 25.65 | 28.27 | 30.43 |
| EBITDA 1 | - | -3.5 | -6.763 | -16.74 | -22.96 | -33.83 | -38.86 | -38.36 | -32.92 | -26.12 | -24 | -22.35 |
| EBIT 1 | - | -3.932 | -7.317 | -17.37 | -23.64 | -34.87 | -40.22 | -41.44 | -40.33 | -33.54 | -31.42 | -29.76 |
| Operating Margin | - | -89.37% | -66.62% | -87.05% | -134.23% | -139.64% | -223.64% | -203.21% | -220.73% | -130.74% | -111.15% | -97.81% |
| Earnings before Tax (EBT) 1 | - | -4.679 | - | -1.16 | -28.67 | -29.44 | -29 | -32.6 | -38.14 | -31.9 | -30.28 | -29.05 |
| Net income 1 | -3.912 | -4.689 | -1.858 | -0.9447 | -28.67 | -29.45 | -29.02 | -29.28 | -38.14 | -31.9 | -30.28 | -29.05 |
| Net margin | -96.72% | -106.58% | -16.92% | -4.73% | -162.74% | -117.94% | -161.39% | -143.57% | -208.73% | -124.35% | -107.11% | -95.47% |
| EPS 2 | - | -0.5700 | -0.0100 | - | -0.1400 | -0.1500 | -0.1400 | -0.1500 | -0.1900 | -0.1600 | -0.1500 | -0.1400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/12/22 | 9/22/22 | 11/14/22 | 3/30/23 | 5/15/23 | 8/14/23 | 11/13/23 | 3/27/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | 338 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -40.9 | - | -136 | -47.3 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | 8.54 | - | - | - | - |
| Capex / Sales | - | 21.69% | - | - | - | - |
| Announcement Date | 8/12/22 | 3/30/23 | 3/27/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
6.53
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +45.66% | 1.84B | |
| +18.66% | 414B | |
| +15.27% | 242B | |
| +12.15% | 144B | |
| +20.63% | 104B | |
| +17.19% | 83.87B | |
| +54.11% | 57.64B | |
| +33.59% | 53.37B | |
| +6.02% | 37.83B | |
| +15.88% | 32.51B |
- Stock Market
- Equities
- RUM Stock
- Financials Rumble Inc.
