Stock RUPALIINS RUPALI INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rupali Insurance Company Limited

Equities

RUPALIINS

BD0711RUPI06

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
27.1 BDT +4.63% Intraday chart for Rupali Insurance Company Limited +1.12% -0.37%
2023 Rupali Insurance Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Rupali Insurance Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,354 1,359 1,587 3,389 3,427 2,032
Enterprise Value (EV) 1 319.9 251.7 521.7 2,320 2,498 1,194
P/E ratio 10.3 x 11.4 x 11.8 x 23.3 x 21.7 x 27.2 x
Yield 2.45% - 4.83% 2.26% 2.24% 3.77%
Capitalization / Revenue 1.98 x 1.91 x 2.2 x 7 x 7.49 x 4.92 x
EV / Revenue 0.47 x 0.35 x 0.72 x 4.79 x 5.46 x 2.89 x
EV / EBITDA 1.58 x 1.36 x 2.7 x 11.9 x 11.4 x 12.3 x
EV / FCF 4.47 x 3.67 x -25.2 x 18.5 x 70.2 x 21.3 x
FCF Yield 22.4% 27.3% -3.97% 5.41% 1.42% 4.7%
Price to Book 0.82 x 0.8 x 0.88 x 1.83 x 1.8 x 1.08 x
Nbr of stocks (in thousands) 76,665 76,665 76,665 76,665 76,665 76,665
Reference price 2 17.66 17.73 20.70 44.20 44.70 26.50
Announcement Date 7/3/18 3/1/19 8/18/20 7/15/21 7/13/22 7/11/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 684.5 711 721.5 484.2 457.7 413.1
EBITDA 1 202.3 184.6 193.3 195.3 218.5 96.71
EBIT 1 183 163.8 170.6 188.5 209.3 87.56
Operating Margin 26.74% 23.04% 23.64% 38.93% 45.74% 21.2%
Earnings before Tax (EBT) 1 179 160.1 168.2 183.5 206 86.05
Net income 1 131.4 119.7 134.1 145.7 157.6 74.57
Net margin 19.19% 16.84% 18.58% 30.09% 34.43% 18.05%
EPS 2 1.713 1.561 1.749 1.900 2.055 0.9726
Free Cash Flow 1 71.51 68.63 -20.69 125.5 35.58 56.15
FCF margin 10.45% 9.65% -2.87% 25.92% 7.78% 13.59%
FCF Conversion (EBITDA) 35.35% 37.18% - 64.24% 16.29% 58.06%
FCF Conversion (Net income) 54.44% 57.33% - 86.14% 22.58% 75.3%
Dividend per Share 2 0.4329 - 1.000 1.000 1.000 1.000
Announcement Date 7/3/18 3/1/19 8/18/20 7/15/21 7/13/22 7/11/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1,034 1,107 1,065 1,068 929 837
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 71.5 68.6 -20.7 125 35.6 56.1
ROE (net income / shareholders' equity) 8.15% 7.14% 7.62% 7.95% 8.38% 3.94%
ROA (Net income/ Total Assets) 5.09% 4.42% 4.47% 4.84% 5.23% 2.1%
Assets 1 2,581 2,707 3,002 3,010 3,013 3,548
Book Value Per Share 2 21.50 22.20 23.60 24.20 24.90 24.50
Cash Flow per Share 2 13.50 14.40 13.90 13.90 13.50 12.10
Capex 1 31.1 12.6 39.9 58.1 68.8 1.34
Capex / Sales 4.54% 1.77% 5.53% 12% 15.04% 0.33%
Announcement Date 7/3/18 3/1/19 8/18/20 7/15/21 7/13/22 7/11/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
RUPALI INSURANCE COMPANY LIMITED Stock Rupali Insurance Company Limited
-0.37% 17M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+39.76% 64.43B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+16.59% 53.17B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+13.70% 50.04B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.36% 45.58B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+31.83% 37.42B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+11.59% 29.85B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.43% 29.52B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.62% 26.24B
MARKEL GROUP INC. Stock Markel Group Inc.
+15.11% 21.48B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. RUPALIINS Stock
  4. Financials Rupali Insurance Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW