Financials SAI.TECH Global Corporation

Equities

SAI

KYG7852T1031

Blockchain & Cryptocurrency

Market Closed - Nasdaq 04:30:01 2024-05-03 pm EDT 5-day change 1st Jan Change
0.8544 USD -2.91% Intraday chart for SAI.TECH Global Corporation +7.38% -28.20%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 984 45.35 28.37
Enterprise Value (EV) 1 979.5 34.51 19.3
P/E ratio -51.5 x -4.37 x -4.56 x
Yield - - -
Capitalization / Revenue 57,753,257 x 4,263,416 x 4,187,468 x
EV / Revenue 57,488,203 x 3,243,863 x 2,848,182 x
EV / EBITDA -60.6 x -6.89 x -3.22 x
EV / FCF 808,238,473 x -3,694,967 x -3,827,229 x
FCF Yield 0% -0% -0%
Price to Book -379 x 2.27 x 1.7 x
Nbr of stocks (in thousands) 100,000 22,564 23,844
Reference price 2 9.840 2.010 1.190
Announcement Date 5/31/22 4/19/23 4/23/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales - 1.957 17.04 10.64 6.776
EBITDA 1 -0.1427 0.356 -16.16 -5.008 -5.992
EBIT 1 -0.144 0.322 -16.32 -6.514 -7.233
Operating Margin - 16.45% -95.77% -61.23% -106.74%
Earnings before Tax (EBT) 1 -0.144 0.456 -16.68 -8.845 -6.12
Net income 1 -0.104 0.403 -16.7 -8.845 -6.12
Net margin - 20.59% -98.04% -83.15% -90.32%
EPS 2 -0.001118 - -0.1909 -0.4601 -0.2609
Free Cash Flow - -2.139 1.212 -9.339 -5.043
FCF margin - -109.29% 7.11% -87.79% -74.42%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/22/21 10/22/21 5/31/22 4/19/23 4/23/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 0.13 1.3 4.52 10.8 9.08
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -2.14 1.21 -9.34 -5.04
ROE (net income / shareholders' equity) - 21.3% -242% -58.1% -33%
ROA (Net income/ Total Assets) - 9.4% -131% -25% -23.1%
Assets 1 - 4.288 12.75 35.45 26.52
Book Value Per Share 2 0 0.0100 -0.0300 0.8900 0.7000
Cash Flow per Share 2 0 0.0100 0.0500 0.4900 0.1300
Capex 1 0.02 0.33 3.97 1.87 5.05
Capex / Sales - 16.61% 23.3% 17.6% 74.51%
Announcement Date 10/22/21 10/22/21 5/31/22 4/19/23 4/23/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SAI Stock
  4. Financials SAI.TECH Global Corporation