S A K ATA I N X C O R P.
S u p p l e m e n t a l I n f o r m a t i o n
f o r t h e C o n s o l i d a t e d F i n a n c i a l R e s u l t s
f o r t h e 3 r d Q u a r t e r e n d e d
S e p t e m b e r 3 0 , 2 0 2 2
- F Y 2 0 2 2 3 r d Q u a r t e r ) November 11, 2022
The forecasts, etc. set out in this presentation are based on the assumptions and beliefs in light of the information currently available and determined to be reasonable. Actual results, etc. may differ materially due to change in a wide range of factors. All amounts are rounded down to nearest full unit.
FY2022 3rd Quarter(Accumulated)
Consolidated Financial Results Highlights
※There is no change in the FY2022 (Forecast) from the August 10, 2022 announcement. | (Unit : million yen) | |||||||
FY2021 | FY2022 | FY2022 | ||||||
3Q | 3Q | (Forecast) | ||||||
Increase/ | ||||||||
Increase/ | Increase/ | Decrease Rate | ||||||
Amount | Amount | excluding effects | Amount | |||||
Decrease | Decrease Rate | of Foreign | ||||||
Amount | % | Currency | ||||||
Fluctuations | ||||||||
% | ||||||||
Net sales | 133,637 | 159,849 | 26,211 | 19.6 | 8.8 | 221,000 | ||
Operating income | 6,256 | 3,270 | (2,986) | (47.7) | (53.2) | 5,000 | ||
Ordinary income | 7,131 | 3,696 | (3,434) | (48.2) | (51.1) | 5,800 | ||
Net income attributable to | 4,790 | 3,090 | (1,699) | (35.5) | (38.1) | 4,700 | ||
owners of parent | ||||||||
Average rate (USD/YEN) | ¥108.50 | ¥128.05 | ¥130.00 | |||||
FY2021 | FY2022 | FY2022 | ||||||
3Q | 3Q | (Forecast) | ||||||
Operating income margin | 4.7 % | 2.0 % | 2.3 % | |||||
Ordinary income margin | 5.3 % | 2.3 % | 2.6 % | |||||
Net income attributable to | ||||||||
3.6 % | 1.9 % | 2.1 % | ||||||
owners of parent margin | ||||||||
Earnings per share | ¥81.98 | ¥56.98 | ¥88.24 | |||||
Supplemental Information for the Consolidated Financial Results for the 3rd Quarter ended September 30, 2022(FY2022 3rd Quarter) | 2 |
FY2022 3rd Quarter(3 months & Accumulated)
Net sales & Operating income by Reportable Segment
FY2021 | FY2022 | |||||||
3Q | 3Q | |||||||
(3 months) | (3 months) | |||||||
Increase/ | ||||||||
Decrease Rate | ||||||||
Increase/ | excluding | |||||||
effects of | ||||||||
Amount | Amount | Decrease Rate | ||||||
Foreign | ||||||||
% | ||||||||
Currency | ||||||||
Fluctuations | ||||||||
% | ||||||||
Printing inks and graphic arts | 12,364 | 12,990 | 5.1 | 5.1 | ||||
materials (Japan) | ||||||||
Printing inks (Asia) | 9,456 | 12,992 | 37.4 | 13.9 | ||||
N | Printing inks (Americas) | 13,743 | 19,943 | 45.1 | 15.4 | |||
E | ||||||||
T | Printing inks (Europe) | 3,873 | 5,030 | 29.9 | 22.2 | |||
S | Digital & Specialty products | 3,479 | 3,668 | 5.4 | (2.6) | |||
A | ||||||||
L | Reportable Segment | Total | 42,917 | 54,625 | 27.3 | 11.2 | ||
E | ||||||||
S | Other businesses | 4,433 | 3,396 | (23.4) | (23.4) | |||
Adjustments | (2,389) | (1,706) | - | - | ||||
Total | 44,961 | 56,315 | 25.3 | 10.0 | ||||
Printing inks and graphic arts | 328 | 177 | (45.9) | (45.9) | ||||
O | materials (Japan) | |||||||
P | Printing inks (Asia) | 498 | 484 | (2.7) | (25.9) | |||
E | ||||||||
R | Printing inks (Americas) | (180) | 147 | - | - | |||
(Unit | ||||||||
A | Printing inks (Europe) | (49) | 5 | - | - | |||
: | ||||||||
T | ||||||||
I | ||||||||
Digital & Specialty products | 507 | 321 | (36.5) | (38.6) | ||||
N | ||||||||
G | 1,103 | 1,138 | 3.1 | (12.4) | ||||
million | Reportable Segment | Total | ||||||
I | ||||||||
N | Other businesses | 60 | 71 | 17.8 | 17.8 | |||
C | ||||||||
yen | ||||||||
O | Adjustments | 47 | 32 | - | - | |||
M | ||||||||
E | Total | 1,211 | 1,241 | 2.5 | (12.7) | |||
(Unit : million yen)
FY2021 | FY2022 | ||
3Q | 3Q | ||
Increase/ | |||
Decrease Rate | |||
Increase/ | excluding | ||
effects of | |||
Amount | Amount | Decrease Rate | |
Foreign | |||
% | |||
Currency | |||
Fluctuations | |||
% | |||
36,804 | 37,909 | 3.0 | 3.0 |
27,592 | 35,233 | 27.7 | 11.1 |
40,095 | 55,433 | 38.3 | 16.6 |
11,876 | 14,403 | 21.3 | 15.6 |
10,234 | 11,437 | 11.8 | 5.2 |
126,603 | 154,417 | 22.0 | 10.5 |
14,294 | 10,595 | (25.9) | (25.9) |
(7,260) | (5,163) | - | - |
133,637 | 159,849 | 19.6 | 8.8 |
1,153 | 342 | (70.3) | (70.3) |
1,719 | 987 | (42.6) | (53.0) |
1,465 | 807 | (44.9) | (53.6) |
(2) | (341) | - | - |
1,434 | 1,169 | (18.5) | (20.5) |
5,770 | 2,965 | (48.6) | (54.1) |
285 | 258 | (9.3) | (9.3) |
201 | 46 | - | - |
6,256 | 3,270 | (47.7) | (53.2) |
Supplemental Information for the Consolidated Financial Results for the 3rd Quarter ended September 30, 2022(FY2022 3rd Quarter) | 3 |
FY2022 3rd Quarter(Accumulated)
Net sales & Operating income Increase/Decrease Factor
Net sales Increase/Decrease Factor
(100 million yen)
Foreign | Adjustments | |||||
Digital & | Currency | 1,598 | ||||
+ 22 | ||||||
Graphic Arts | + 145 | |||||
Printing | Specialty | |||||
Printing Ink | Ink Volume | Products | Materials | Others | ||
Sales Price | + 37 | + 5 | (16) | |||
(37) | ||||||
+ 106 | ||||||
1,336
+ 262 | |||||||||||||||||||||
FY2021 | FY2022 | ||||||||||||||||||||
3Q | 3Q | ||||||||||||||||||||
Operating income Increase/Decrease Factor | |||||||||||||||||||||
(100 million yen) | |||||||||||||||||||||
Printing | Graphic | Printing Ink | |||||||||||||||||||
Printing Ink | Arts | ||||||||||||||||||||
Ink Volume | Materials | Cost | |||||||||||||||||||
Sales Price | + 12.8 | +0.4 | (147.8) | ||||||||||||||||||
+ 106.4 | |||||||||||||||||||||
Digital & | |||||||||||||||||||||
62.5 | Specialty | Foreign | |||||||||||||||||||
Products | Others | Currency Adjustments | 32.7 | ||||||||||||||||||
(2.9) | (0.3) | + 3.4 | (1.8) | ||||||||||||||||||
(29.8) | |||||||||||||||||||||
FY2021 | FY2022 | ||||||||||||||||||||
3Q | 3Q | ||||||||||||||||||||
Supplemental Information for the Consolidated Financial Results for the 3rd Quarter ended September 30, 2022(FY2022 3rd Quarter) | 4 |
FY2022 3rd Quarter Consolidated Financial Results Highlights
(Unit : 100 million yen) | ||||
As of | As of | Increase/ | ||
December 31, | September 30, | |||
Decrease | ||||
2021 | 2022 | |||
Current assets | 928 | 1,054 | 126 | |
Non-current assets | 740 | 797 | 57 | |
Total assets | 1,668 | 1,852 | 183 | |
Current liabilities | 552 | 614 | 61 | |
Non-current liabilities | 191 | 263 | 71 | |
Total liabilities | 744 | 877 | 133 | |
Equity ※ | 863 | 905 | 41 | |
Non-controlling interests | 60 | 69 | 8 | |
Total net assets | 924 | 975 | 50 | |
Total liabilities and | ||||
1,668 | 1,852 | 183 | ||
net assets | ||||
Closing rate (USD/YEN) | ¥115.02 | ¥144.81 |
- Equity=Total shareholders' equity+
Total accumulated other comprehensive income
As of | As of | Increase/ | |
December 31, | September 30, | ||
Decrease | |||
2021 | 2022 | ||
Net assets per share | ¥1,478.18 | ¥1,810.22 | ¥332.04 |
Interest-bearing liabilities
(Unit : 100 million yen) | |||||
End of December 2021 | 184 | ||||
End of September 2022 | 314 | ||||
Equity Ratio | |||||
End of December 2021 | 51.8 % | ||||
End of September 2022 | 48.9 % | ||||
Interim Dividends | Year-end Dividends | ||||
¥30 | ¥30 | ¥30 | |||
¥15 | ¥15 | ¥15 |
¥15 | ¥15 | ¥15 |
FY2020FY2021FY2022 Plan
Supplemental Information for the Consolidated Financial Results for the 3rd Quarter ended September 30, 2022(FY2022 3rd Quarter) | 5 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Sakata Inx Corporation published this content on 11 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 November 2022 08:41:05 UTC.