Stock COLOR SALEE COLOUR
Add to a list
To use this feature you must be a member
Log inSign up

Financials Salee Colour

Equities

COLOR

TH1064010008

Specialty Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
1.28 THB +0.79% Intraday chart for Salee Colour -0.78% -9.86%
May. 13 Salee Colour Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Salee Colour Public Company Limited Replaces Peerapun Chivapornthip to Sopida Hirunshotipong as Managing Director, Effective from May 1, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 765.7 624.3 677.3 1,201 960 836.3
Enterprise Value (EV) 1 1,115 964.9 883.8 1,525 1,319 1,211
P/E ratio 32 x 22.4 x 12.2 x 20.9 x 16.1 x 27.2 x
Yield 3.08% 3.77% 4.35% 2.45% 4.91% 2.11%
Capitalization / Revenue 0.67 x 0.59 x 0.68 x 1.02 x 0.77 x 0.71 x
EV / Revenue 0.98 x 0.91 x 0.89 x 1.29 x 1.06 x 1.03 x
EV / EBITDA 12 x 9.93 x 7.75 x 12.3 x 10.5 x 10.7 x
EV / FCF -39 x 30.1 x 7.27 x -15.7 x -26.4 x 13.2 x
FCF Yield -2.56% 3.33% 13.8% -6.36% -3.79% 7.6%
Price to Book 1.04 x 0.84 x 0.88 x 1.5 x 1.16 x 1.02 x
Nbr of stocks (in thousands) 588,965 588,965 588,965 588,965 588,965 588,965
Reference price 2 1.300 1.060 1.150 2.040 1.630 1.420
Announcement Date 2/26/19 2/27/20 2/24/21 2/24/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,136 1,059 989.2 1,180 1,242 1,178
EBITDA 1 92.71 97.18 114 124.3 125.7 113
EBIT 1 38.28 39.13 53.09 59.96 57.71 42.64
Operating Margin 3.37% 3.7% 5.37% 5.08% 4.65% 3.62%
Earnings before Tax (EBT) 1 25.02 25.73 50.86 63.15 63.97 37.83
Net income 1 23.93 27.94 55.63 57.39 59.53 30.69
Net margin 2.11% 2.64% 5.62% 4.86% 4.79% 2.6%
EPS 2 0.0406 0.0474 0.0945 0.0974 0.1011 0.0521
Free Cash Flow 1 -28.56 32.1 121.5 -96.98 -50.06 92.05
FCF margin -2.51% 3.03% 12.29% -8.22% -4.03% 7.81%
FCF Conversion (EBITDA) - 33.03% 106.63% - - 81.47%
FCF Conversion (Net income) - 114.88% 218.48% - - 299.9%
Dividend per Share 2 0.0400 0.0400 0.0500 0.0500 0.0800 0.0300
Announcement Date 2/26/19 2/27/20 2/24/21 2/24/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 349 341 206 324 359 374
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.768 x 3.505 x 1.811 x 2.604 x 2.858 x 3.313 x
Free Cash Flow 1 -28.6 32.1 122 -97 -50.1 92
ROE (net income / shareholders' equity) 3.25% 3.78% 7.34% 7.3% 7.24% 3.76%
ROA (Net income/ Total Assets) 1.86% 1.91% 2.73% 2.94% 2.58% 1.88%
Assets 1 1,285 1,465 2,037 1,951 2,304 1,634
Book Value Per Share 2 1.250 1.260 1.310 1.360 1.410 1.390
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.0200 0.0300 0.0900
Capex 1 25.8 36.3 25.9 95.7 124 95
Capex / Sales 2.27% 3.43% 2.61% 8.11% 9.95% 8.06%
Announcement Date 2/26/19 2/27/20 2/24/21 2/24/22 2/28/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
SALEE COLOUR Stock Salee Colour
-9.86% 20.47M
ECOLAB INC. Stock Ecolab Inc.
+17.07% 66.31B
SIKA AG Stock Sika AG
-0.29% 48.46B
GIVAUDAN SA Stock Givaudan SA
+21.61% 43.27B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+26.72% 27.41B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+9.25% 19.26B
CELANESE CORPORATION Stock Celanese Corporation
-2.14% 16.61B
SYMRISE AG Stock Symrise AG
+9.75% 16.58B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-15.01% 14.41B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-30.22% 14.02B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. COLOR Stock
  4. Financials Salee Colour