Stock 1817 SANITAR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanitar Co., Ltd.

Equities

1817

TW0001817005

Construction Supplies & Fixtures

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
38.7 TWD +5.74% Intraday chart for Sanitar Co., Ltd. +6.03% +4.88%
Feb. 29 Sanitar Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sanitar Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,683 2,588 2,472 2,660 2,728 2,660
Enterprise Value (EV) 1 2,624 2,727 2,671 2,766 2,628 2,455
P/E ratio 10.6 x 14.4 x 11.3 x 12.1 x 9.44 x 11.4 x
Yield 6.22% 4.8% 5.83% 5.42% 6.08% 4.88%
Capitalization / Revenue 1.17 x 1.11 x 1.07 x 1.12 x 1.02 x 1.06 x
EV / Revenue 1.14 x 1.17 x 1.16 x 1.17 x 0.98 x 0.98 x
EV / EBITDA 6.48 x 8.59 x 7.08 x 7.36 x 5.68 x 6.54 x
EV / FCF -29.5 x 79.3 x 30.4 x 17 x 10.2 x 10 x
FCF Yield -3.39% 1.26% 3.29% 5.9% 9.8% 10%
Price to Book 1.58 x 1.53 x 1.45 x 1.49 x 1.37 x 1.32 x
Nbr of stocks (in thousands) 72,600 72,600 72,076 72,076 72,076 72,076
Reference price 2 36.95 35.65 34.30 36.90 37.85 36.90
Announcement Date 3/27/19 2/27/20 3/23/21 3/17/22 3/16/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,293 2,335 2,307 2,373 2,670 2,501
EBITDA 1 404.7 317.5 377.3 375.7 463 375.2
EBIT 1 348 246.7 289 287.2 372.6 288.6
Operating Margin 15.17% 10.57% 12.53% 12.11% 13.96% 11.54%
Earnings before Tax (EBT) 1 357.3 245.5 289.6 287.7 383.4 308.3
Net income 1 254 179.9 220.1 221.4 290.8 235.6
Net margin 11.08% 7.7% 9.54% 9.33% 10.89% 9.42%
EPS 2 3.480 2.470 3.030 3.060 4.010 3.250
Free Cash Flow 1 -88.88 34.38 87.9 163.1 257.4 245.6
FCF margin -3.88% 1.47% 3.81% 6.87% 9.64% 9.82%
FCF Conversion (EBITDA) - 10.83% 23.3% 43.4% 55.6% 65.45%
FCF Conversion (Net income) - 19.12% 39.94% 73.66% 88.51% 104.22%
Dividend per Share 2 2.300 1.710 2.000 2.000 2.300 1.800
Announcement Date 3/27/19 2/27/20 3/23/21 3/17/22 3/16/23 2/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 139 199 106 - -
Net Cash position 1 58.6 - - - 100 204
Leverage (Debt/EBITDA) - 0.4376 x 0.5267 x 0.2827 x - -
Free Cash Flow 1 -88.9 34.4 87.9 163 257 246
ROE (net income / shareholders' equity) 15.4% 10.6% 12.9% 12.8% 15.4% 11.7%
ROA (Net income/ Total Assets) 9.9% 6.4% 7.11% 6.8% 8.54% 6.64%
Assets 1 2,567 2,811 3,094 3,254 3,407 3,547
Book Value Per Share 2 23.40 23.30 23.60 24.70 27.70 27.90
Cash Flow per Share 2 2.920 3.290 2.290 3.720 3.400 4.130
Capex 1 363 260 43.2 31.3 19.8 32
Capex / Sales 15.82% 11.15% 1.87% 1.32% 0.74% 1.28%
Announcement Date 3/27/19 2/27/20 3/23/21 3/17/22 3/16/23 2/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
SANITAR CO., LTD. Stock Sanitar Co., Ltd.
+4.88% 80.87M
SAINT-GOBAIN Stock Saint-Gobain
+12.06% 40.33B
ASSA ABLOY AB Stock Assa Abloy AB
+3.13% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.29% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+27.07% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.61% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.00% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.17% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.27% 7.37B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 1817 Stock
  4. Financials Sanitar Co., Ltd.