Stock SARVESHWAR SARVESHWAR FOODS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sarveshwar Foods Limited

Equities

SARVESHWAR

INE324X01026

Food Processing

Market Closed - NSE India S.E.
Other stock markets
 07:43:53 2024-05-31 am EDT 		5-day change 1st Jan Change
8.85 INR -.--% Intraday chart for Sarveshwar Foods Limited -1.67% +62.39%
May. 13 Sarveshwar Foods to Supply Premium Steamed Basmati Rice to Shri Mata Vaishno Devi Shrine Temple MT
May. 13 Sarveshwar Foods Limited Wins Contract from Shri Mata Vaishno Devi Shrine Board to Supply its Premium Steamed Basmati Rice CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,452 890.6 251.8 546.6 1,054 1,902
Enterprise Value (EV) 1 3,105 2,988 2,451 3,196 3,757 4,833
P/E ratio 6.59 x 4.92 x 4.42 x 10.5 x 33.6 x 22.1 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.16 x 0.05 x 0.11 x 0.17 x 0.28 x
EV / Revenue 0.65 x 0.53 x 0.5 x 0.62 x 0.62 x 0.7 x
EV / EBITDA 7.39 x 7.99 x 9.46 x 15.3 x 12.9 x 14.6 x
EV / FCF -7.26 x -6.24 x -20 x -8.44 x -65.5 x -7.03 x
FCF Yield -13.8% -16% -4.99% -11.8% -1.53% -14.2%
Price to Book 1.27 x 0.68 x 0.18 x 0.4 x 0.75 x 0.99 x
Nbr of stocks (in thousands) 737,016 737,016 737,016 737,016 737,016 869,010
Reference price 2 1.970 1.208 0.3417 0.7417 1.430 2.188
Announcement Date 8/24/18 9/4/19 9/17/20 9/29/21 5/30/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 4,813 5,667 4,879 5,148 6,054 6,910
EBITDA 1 420.4 373.9 259.1 208.7 291.3 330.5
EBIT 1 395 350.8 237.2 189.8 275.1 315.7
Operating Margin 8.21% 6.19% 4.86% 3.69% 4.54% 4.57%
Earnings before Tax (EBT) 1 217.4 234.2 69.91 79.75 58.83 107.9
Net income 1 165.1 181 57.09 52.25 31.35 77.9
Net margin 3.43% 3.19% 1.17% 1.01% 0.52% 1.13%
EPS 2 0.2990 0.2456 0.0773 0.0709 0.0425 0.0990
Free Cash Flow 1 -427.9 -479 -122.4 -378.7 -57.37 -687
FCF margin -8.89% -8.45% -2.51% -7.36% -0.95% -9.94%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/24/18 9/4/19 9/17/20 9/29/21 5/30/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,653 2,098 2,199 2,649 2,703 2,931
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.933 x 5.611 x 8.487 x 12.69 x 9.277 x 8.868 x
Free Cash Flow 1 -428 -479 -122 -379 -57.4 -687
ROE (net income / shareholders' equity) 16% 12.5% 3.65% 3.27% 1.94% 4.14%
ROA (Net income/ Total Assets) 6.62% 5.08% 3.45% 2.53% 3.61% 3.67%
Assets 1 2,493 3,562 1,653 2,061 868 2,121
Book Value Per Share 2 1.550 1.790 1.860 1.870 1.920 2.200
Cash Flow per Share 2 0.2200 0.0100 0.0200 0.0100 0.0100 0
Capex 1 10.7 15.1 9.59 3.35 1.56 2.12
Capex / Sales 0.22% 0.27% 0.2% 0.07% 0.03% 0.03%
Announcement Date 8/24/18 9/4/19 9/17/20 9/29/21 5/30/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
SARVESHWAR FOODS LIMITED Stock Sarveshwar Foods Limited
+62.39% 104M
NESTLÉ S.A. Stock Nestlé S.A.
-2.00% 277B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-5.38% 91.92B
KRAFT HEINZ Stock Kraft Heinz
-4.35% 42.95B
DANONE Stock Danone
+0.75% 41.25B
THE HERSHEY COMPANY Stock The Hershey Company
+6.11% 40.01B
GENERAL MILLS, INC. Stock General Mills, Inc.
+5.54% 38.81B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-13.54% 30.87B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-11.43% 27.21B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+7.73% 24.19B
Other Food Processing
  1. Stock Market
  2. Equities
  3. SARVESHWAR Stock
  4. Financials Sarveshwar Foods Limited