Financials Sarvodaya Development Finance PLC

Equities

SDF.N0000

LK0475N00000

End-of-day quote Colombo S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
14.1 LKR +0.71% Intraday chart for Sarvodaya Development Finance PLC +2.17% +10.16%

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 1,870 1,646
Enterprise Value (EV) 1 3,715 2,034
P/E ratio 6.74 x 7.42 x
Yield 8% 6.82%
Capitalization / Revenue 1.65 x 1.27 x
EV / Revenue 3.28 x 1.58 x
EV / EBITDA - -
EV / FCF - -
FCF Yield - -
Price to Book 0.57 x 0.48 x
Nbr of stocks (in thousands) 149,596 149,596
Reference price 2 12.50 11.00
Announcement Date 6/6/22 6/5/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 704.7 757.7 841.8 937.2 1,131 1,291
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 114.1 68.96 124.1 266.8 268.7 300.1
Net income 1 80.49 41.22 101.7 183.4 215.5 221.6
Net margin 11.42% 5.44% 12.08% 19.57% 19.05% 17.17%
EPS 2 1.192 0.6106 1.507 2.550 1.856 1.482
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5300 - - - 1.000 0.7500
Announcement Date 5/31/18 6/25/19 6/26/20 7/14/21 6/6/22 6/5/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 64 252 1,249 1,385 1,845 388
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.38% 3.7% 8.87% 10.9% 7.85% 6.56%
ROA (Net income/ Total Assets) 1.43% 0.6% 1.3% 2.13% 2.13% 1.94%
Assets 1 5,611 6,905 7,833 8,626 10,106 11,423
Book Value Per Share 2 16.80 16.30 17.70 20.90 22.10 23.10
Cash Flow per Share 2 1.730 2.090 1.080 1.260 0.6200 4.440
Capex 1 24.2 24 23.7 33.9 13.8 40.9
Capex / Sales 3.43% 3.16% 2.82% 3.62% 1.22% 3.17%
Announcement Date 5/31/18 6/25/19 6/26/20 7/14/21 6/6/22 6/5/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SDF.N0000 Stock
  4. Financials Sarvodaya Development Finance PLC