Stock SCNWOLF SCANWOLF CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Scanwolf Corporation

Equities

SCNWOLF

MYL7239OO006

Commodity Chemicals

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.425 MYR -3.41% Intraday chart for Scanwolf Corporation -4.49% -15.00%
Apr. 16 Scanwolf Corporation Berhad Appoints Seah Ley Hong as Managing Director CI
Apr. 16 Scanwolf Corporation Berhad Announces Appointment of Teoh Wei Loong as Independent and Non Executive Director CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 23.86 13.84 23.09 29.92 135.3 87.46
Enterprise Value (EV) 1 48.62 46.22 55.67 61.3 156 110
P/E ratio 41.9 x -2.46 x 34.6 x -136 x -6.96 x -8.38 x
Yield - - - - - -
Capitalization / Revenue 0.38 x 0.28 x 0.75 x 0.61 x 3.45 x 2.39 x
EV / Revenue 0.77 x 0.95 x 1.8 x 1.26 x 3.98 x 3.01 x
EV / EBITDA 8.86 x -17.2 x -10.7 x 14.9 x -11.2 x -19.1 x
EV / FCF 11.2 x -66.9 x -271 x -10.6 x -9.04 x -56.3 x
FCF Yield 8.94% -1.49% -0.37% -9.41% -11.1% -1.77%
Price to Book 0.55 x 0.38 x 0.62 x 0.81 x 2.01 x 1.52 x
Nbr of stocks (in thousands) 95,428 95,428 104,971 104,971 196,081 198,767
Reference price 2 0.2500 0.1450 0.2200 0.2850 0.6900 0.4400
Announcement Date 10/29/18 10/31/19 10/21/20 10/28/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 62.74 48.7 30.9 48.81 39.22 36.55
EBITDA 1 5.486 -2.685 -5.19 4.11 -13.96 -5.767
EBIT 1 3.896 -4.305 -8.12 1.277 -16.8 -8.896
Operating Margin 6.21% -8.84% -26.28% 2.62% -42.85% -24.34%
Earnings before Tax (EBT) 1 1.581 -5.792 1.959 -0.2643 -17.1 -10.41
Net income 1 0.5346 -5.631 0.6219 -0.2172 -17.07 -10.39
Net margin 0.85% -11.56% 2.01% -0.45% -43.54% -28.43%
EPS 2 0.005963 -0.0590 0.006358 -0.002099 -0.0991 -0.0525
Free Cash Flow 1 4.349 -0.6906 -0.2055 -5.766 -17.25 -1.953
FCF margin 6.93% -1.42% -0.66% -11.81% -43.99% -5.34%
FCF Conversion (EBITDA) 79.28% - - - - -
FCF Conversion (Net income) 813.6% - - - - -
Dividend per Share - - - - - -
Announcement Date 10/29/18 10/31/19 10/21/20 10/28/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 24.8 32.4 32.6 31.4 20.7 22.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.514 x -12.06 x -6.277 x 7.636 x -1.484 x -3.916 x
Free Cash Flow 1 4.35 -0.69 -0.21 -5.77 -17.3 -1.95
ROE (net income / shareholders' equity) 1.27% -14.5% 1.7% -0.58% -32.7% -16.7%
ROA (Net income/ Total Assets) 2.2% -2.3% -4.41% 0.71% -9.61% -5.14%
Assets 1 24.3 245.3 -14.1 -30.54 177.6 202.1
Book Value Per Share 2 0.4500 0.3800 0.3600 0.3500 0.3400 0.2900
Cash Flow per Share 2 0 0.0100 0 0 0 0
Capex 1 2.6 1.68 0.94 1.36 2.74 4.46
Capex / Sales 4.15% 3.45% 3.06% 2.79% 6.98% 12.21%
Announcement Date 10/29/18 10/31/19 10/21/20 10/28/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
SCANWOLF CORPORATION Stock Scanwolf Corporation
-15.00% 18.48M
AIR LIQUIDE Stock Air Liquide
+4.41% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 68.41B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 39.97B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.97B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+5.14% 33.12B
WESTLAKE CORPORATION Stock Westlake Corporation
+5.29% 19.41B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.73B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 15.34B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. SCNWOLF Stock
  4. Financials Scanwolf Corporation